EXHIBIT 99.1
|
For Information |
| ||
|
Mark A. Hellerstein | |||
|
Robert T. Hanley |
| ||
|
303-861-8140 |
| ||
ST. MARY REPORTS RESULTS FOR THE FULL YEAR AND 4TH QUARTER 2005
DENVER, February 23, 2006 St. Mary Land & Exploration Company (NYSE: SM) today reported earnings of $151.9 million or $2.33 per diluted share for the year ended December 31, 2005. The full year 2004 earnings were $92.5 million or $1.44 per diluted share. All per share numbers reflect the 2-for-1 stock split that occurred on March 31, 2005. Revenues for 2005 were $739.6 million compared to $433.1 million for 2004. St. Marys discretionary cash flow(1) increased 66% to $462.0 million in 2005 from $279.1 million in 2004. Net cash provided by operating activities increased to $409.4 million in 2005 from $237.2 million in 2004.
Oil and gas production for 2005 was 87.4 billion cubic feet of gas equivalent (BCFE) compared to 75.4 BCFE for 2004. The average realized price per MCFE increased $2.66 to $8.14 in 2005, a 49% increase from the average price realized in 2004.
Earnings for the fourth quarter of 2005 were $51.2 million or $0.78 per diluted share compared to $26.6 million or $0.42 per diluted share for the fourth quarter of 2004. Revenues for the fourth quarter of 2005 were $227.9 million compared to $126.4 million for the same period in 2004. Discretionary cash flow for the fourth quarter of 2005 increased 64% from the same period in 2004 to $137.0 million. Net cash provided by operating activities increased to $107.2 million in the fourth quarter of 2005 from $80.0 million in the fourth quarter of 2004. Average daily oil and gas production during the fourth quarter 2005 totaled 237.6 MMCFE, up 10% from 216.3 MMCFE in the comparable 2004 period. Average prices realized during the quarter were $10.74 per Mcf and $53.46 per barrel, which were 75% and 45% higher, respectively, than the realized prices in the fourth quarter of 2004.
Mark Hellerstein, Chairman, President and CEO, commented, We realized record earnings per share for the year 2005 as a result of a 16% increase in production as well as higher commodity prices. We grew our reserves 21% in 2005 and replaced 256% of our production, with 199% through the drill bit. We begin 2006 with a strong balance sheet and the largest prospect inventory in the Companys history, including our multi-year development programs in the Middle Bakken, the Hanging Woman Basin, the Centrahoma field, the Atoka/Granite Wash program at Northeast Mayfield and the Elm Grove field in northern Louisiana. We increased our 2006 drilling capital expenditure budget 50% to $500 million. We are looking forward to continued growth in 2006.
-1-
Operations and Guidance Update
Since our operations update on January 26, 2006, we have had the following significant developments:
|
|
In the ArkLaTex region, the Colquitt #1 (SM 60% WI) well was recently completed in the Terryville field. The well had an initial production rate of 2,400 MCFED. The favorable results from this well will lead to additional drilling at the Terryville field. |
|
|
In the Gulf Coast region, the SM 24-1 ST is currently producing 15,000 MCFED, up from the 8,000 MCFED previously reported. St. Mary has a 21% royalty interest in this well. |
The Companys updated forecast for the first quarter and the full year of 2006 is as follows:
|
1st Quarter |
Year |
| ||||||||||
|
Oil and gas production |
21.5 22.5 BCFE |
96.0 98.0 BCFE |
| |||||||||
|
Lease operating expenses, |
| |||||||||||
|
including transportation |
$1.16 - $1.22/MCFE |
$1.18 - $1.24/MCFE | ||||||||||
|
Production taxes |
$0.55 - $0.60/MCFE |
$0.55 - $0.60/MCFE |
| |||||||||
|
General and administrative exp. |
$0.50 - $0.55/MCFE |
$0.45 - $0.50/MCFE |
| |||||||||
|
Depreciation, depletion & amort. |
$1.67 - $1.73/MCFE |
$1.92 - $1.98/MCFE |
| |||||||||
As previously announced, the teleconference call to discuss year-end results is scheduled for February 24, 2006 at 8:00 am (MST). The call participation number is 888-424-5231. A digital recording of the conference call will be available two hours after the completion of the call, 24 hours per day through March 10 at 800-642-1687, conference number 4072153. International participants can dial 706-634-6088 to take part in the conference call and can access a replay of the call at 706-645-9291, conference number 4072153. In addition, the call will be broadcast live at St. Marys web site at www.stmaryland.com and the earnings press release and financial highlights will be available before the call at www.stmaryland.com under News-Press Releases. An audio recording of the conference call will be available at that site through March 10.
This release contains forward looking statements within the meaning of securities laws, including forecasts and projections for future periods. The words will, believe, anticipate, intend, estimate, forecast, plan and expect and similar expressions are intended to identify forward looking statements. These statements involve known and unknown risks, which may cause St. Marys actual results to differ materially from results expressed or implied by the forward looking statements. These risks include such factors as the volatility and level of oil and natural gas prices, unexpected drilling conditions and results, the risks of various exploration and hedging strategies, the uncertain nature of the expected benefits from the acquisition of oil and gas properties, production rates and reserve replacement, the imprecise nature of oil and gas reserve
-2-
estimates, drilling and operating service availability, uncertainties in cash flow, the financial strength of hedge contract counterparties, the availability of economically attractive exploration and development and property acquisition opportunities and any necessary financing, competition, litigation, environmental matters, the potential impact of government regulations, and other such matters discussed in the Risk Factors section of St. Marys 2004 Annual Report on Form 10-K filed with the SEC and the 2005 Annual Report on Form 10-K expected to be filed with the SEC on or about February 24, 2006. Although St. Mary may from time to time voluntarily update its prior forward looking statements, it disclaims any commitment to do so except as required by securities laws.
|
(1) |
Discretionary cash flow is computed as net income plus depreciation, depletion, amortization, ARO accretion, impairments, deferred taxes, the income tax benefit from the exercise of stock options, exploration expense, deferred and accrued stock based compensation expense, and non-cash changes in the Net Profits Plan liability less the cumulative effect of unrealized derivative loss or gain. See the attached financial highlights for a reconciliation of discretionary cash flow to net cash provided by operating activities, a presentation of other cash flow information, and a statement indicating why management believes the presentation of the non-GAAP measure of discretionary cash flow provides useful information to investors. |
PR-06-03
###
-3-
ST. MARY LAND & EXPLORATION COMPANY | ||||||||
FINANCIAL HIGHLIGHTS | ||||||||
December 31, 2005 | ||||||||
(Unaudited) | ||||||||
|
|
|
|
|
|
|
|
|
PRODUCTION DATA |
For the Three Months |
|
For the Year |
| ||||
|
Ended December 31, |
Percent |
Ended December 31, |
Percent | ||||
|
2005 |
|
2004 |
Change |
2005 |
|
2004 |
Change |
Average realized price, net of hedging: |
|
|
|
|
|
|
|
|
Oil (per Bbl) |
$ 53.46 |
|
$ 36.75 |
45% |
$ 50.93 |
|
$ 32.53 |
57% |
Gas (per Mcf) |
$ 10.74 |
|
$ 6.14 |
75% |
$ 7.90 |
|
$ 5.52 |
43% |
|
|
|
|
|
|
|
|
|
Production: |
|
|
|
|
|
|
|
|
Oil (MBbls) |
1,531 |
|
1,253 |
22% |
5,927 |
|
4,799 |
24% |
Gas (MMcf) |
12,676 |
|
12,383 |
2% |
51,801 |
|
46,598 |
11% |
MMCFE (6:1) |
21,862 |
|
19,899 |
10% |
87,363 |
|
75,393 |
16% |
|
|
|
|
|
|
|
|
|
Daily production: |
|
|
|
|
|
|
|
|
Oil (Bbls per day) |
16,640 |
|
13,615 |
22% |
16,238 |
|
13,113 |
24% |
Gas (Mcf per day) |
137,788 |
|
134,603 |
2% |
141,922 |
|
127,316 |
11% |
MCFE per day (6:1) |
237,630 |
|
216,293 |
10% |
239,352 |
|
205,992 |
16% |
|
|
|
|
|
|
|
|
|
Margin analysis per MCFE: |
|
|
|
|
|
|
|
|
Average realized price, net of hedging |
$ 9.97 |
|
$ 6.13 |
63% |
$ 8.14 |
|
$ 5.48 |
49% |
Lease operating expense and transportation |
1.21 |
|
0.90 |
34% |
1.08 |
|
0.91 |
19% |
Production taxes |
0.74 |
|
0.42 |
76% |
0.56 |
|
0.36 |
56% |
General and administrative costs |
0.44 |
|
0.28 |
57% |
0.37 |
|
0.29 |
28% |
Operating margin |
$ 7.58 |
|
$ 4.53 |
67% |
$ 6.13 |
|
$ 3.92 |
56% |
Depletion, depreciation and amortization |
$ 1.46 |
|
$ 1.48 |
-1% |
$ 1.52 |
|
$ 1.22 |
25% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT |
|
|
|
|
|
|
|
|
(In thousands, except per share amounts) |
For the Three Months |
|
For the Year |
| ||||
|
Ended December 31, |
|
Ended December 31, |
| ||||
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
Oil and gas production revenue |
$ 231,609 |
|
$ 139,316 |
|
$ 733,544 |
|
$ 463,617 |
|
Oil and gas hedge loss |
(13,572) |
|
(17,243) |
|
(22,539) |
|
(50,299) |
|
Marketed gas revenue |
8,672 |
|
4,456 |
|
25,269 |
|
15,551 |
|
Gain (loss) on sale of proved properties |
2 |
|
(711) |
|
222 |
|
1,803 |
|
Other revenue |
1,183 |
|
570 |
|
3,094 |
|
2,427 |
|
|
227,894 |
|
126,388 |
|
739,590 |
|
433,099 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Oil and gas production expense |
42,455 |
|
26,239 |
|
142,873 |
|
95,518 |
|
Depletion, depreciation, amortization |
|
|
|
|
|
|
|
|
and abandonment liability accretion |
31,825 |
|
29,454 |
|
132,758 |
|
92,223 |
|
Exploration |
17,457 |
|
8,489 |
|
44,931 |
|
28,560 |
|
Impairment of proved properties |
- |
|
- |
|
- |
|
494 |
|
Abandonment and impairment of unproved properties |
1,274 |
|
(1,212) |
|
5,780 |
|
1,420 |
|
General and administrative |
9,517 |
|
5,545 |
|
32,756 |
|
22,004 |
|
Change in Net Profits Plan liability |
35,010 |
|
10,386 |
|
106,263 |
|
24,398 |
|
Marketed gas operating expense |
8,557 |
|
4,016 |
|
24,164 |
|
14,230 |
|
Derivative loss |
305 |
|
306 |
|
1,615 |
|
260 |
|
Other expense |
494 |
|
217 |
|
2,456 |
|
2,077 |
|
|
146,894 |
|
83,440 |
|
493,596 |
|
281,184 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
81,000 |
|
42,948 |
|
245,994 |
|
151,915 |
|
Nonoperating income (expense): |
|
|
|
|
|
|
|
|
Interest income |
193 |
|
78 |
|
456 |
|
557 |
|
Interest expense |
(1,651) |
|
(1,720) |
|
(8,213) |
|
(6,244) |
|
Income before income taxes |
79,542 |
|
41,306 |
|
238,237 |
|
146,228 |
|
Income tax expense - current |
32,242 |
|
7,013 |
|
80,754 |
|
22,532 |
|
Income tax expense (benefit) - deferred |
(3,938) |
|
7,664 |
|
5,547 |
|
31,217 |
|
Net income |
$ 51,238 |
|
$ 26,629 |
|
$ 151,936 |
|
$ 92,479 |
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
56,807 |
|
56,924 |
|
56,907 |
|
57,702 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares outstanding |
66,949 |
|
66,496 |
|
66,894 |
|
66,894 |
|
|
|
|
|
|
|
|
|
|
Basic net income per common share |
$ 0.91 |
|
$ 0.46 |
|
$ 2.67 |
|
$ 1.60 |
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
$ 0.78 |
|
$ 0.41 |
|
$ 2.33 |
|
$ 1.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4-
BALANCE SHEET |
|
|
|
|
|
|
|
|
(In thousands) |
December 31, |
|
December 31, |
|
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
|
Working capital |
$ 4,937 |
|
$ 12,035 |
|
|
|
|
|
Long-term debt |
$ 99,885 |
|
$ 136,791 |
|
|
|
|
|
Stockholders' equity |
$ 569,320 |
|
$ 484,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding, net of treasury |
56,762 |
|
56,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVED RESERVES |
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
|
Oil (MBbls) |
62,903 |
|
56,574 |
|
|
|
|
|
Gas (MMcf) |
417,075 |
|
319,196 |
|
|
|
|
|
MMCFE (6:1) |
794,493 |
|
658,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW |
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Discretionary Cash Flow |
|
|
|
|
|
|
|
|
to Net Cash Provided by Operating Activities: |
|
|
|
|
|
|
|
|
|
For the Three Months |
|
For the Year |
| ||||
|
Ended December 31, |
|
Ended December 31, |
| ||||
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
Discretionary cash flow (1) |
$ 137,011 |
|
$ 83,754 |
|
$ 462,032 |
|
$ 279,056 |
|
|
|
|
|
|
|
|
|
|
(Gain) loss on property sales |
(2) |
|
711 |
|
(222) |
|
(1,803) |
|
Exploration expense, excluding exploratory |
|
|
|
|
|
|
|
|
dry hole expense |
(11,867) |
|
(6,857) |
|
(36,827) |
|
(24,398) |
|
Minority interest and other |
319 |
|
1,550 |
|
281 |
|
(1,948) |
|
Changes in working capital |
(18,228) |
|
872 |
|
(15,885) |
|
(13,745) |
|
Net cash provided by operating activities |
$ 107,233 |
|
$ 80,030 |
|
$ 409,379 |
|
$ 237,162 |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
$ (66,507) |
|
$ (137,953) |
|
$ (339,779) |
|
$ (247,006) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
$ (52,398) |
|
$ 39,653 |
|
$ (61,093) |
|
$ 1,435 |
|
|
|
|
|
|
|
|
|
|
(1) Discretionary cash flow is computed as net income plus depreciation, depletion, amortization, ARO accretion, impairments, deferred taxes, the |
| |||||||
income tax benefit from the exercise of stock options, exploration expense, deferred and accrued stock-based compensation expense, and non-cash |
| |||||||
changes in the Net Profits Plan liability less the cumulative effect of unrealized derivative loss or gain. The non-GAAP measure of |
|
| ||||||
discretionary cash flow is presented since management believes that it provides useful additional information to investors for analysis of St. |
| |||||||
Marys ability to internally generate funds for exploration, development and acquisitions. In addition, discretionary cash flow is widely used by |
| |||||||
professional research analysts and others in the valuation, comparison and investment recommendations of companies in the oil and gas |
| |||||||
exploration and production industry, and many investors use the published research of industry research analysts in making investment |
| |||||||
decisions. Discretionary cash flow should not be considered in isolation or as a substitute for net income, income from operations, net cash |
| |||||||
provided by operating activities or other income, profitability, cash flow or liquidity measures prepared under GAAP. Since discretionary cash |
| |||||||
flow excludes some, but not all, items that affect net income and netcash provided by operating activities and may vary among companies, the |
| |||||||
discretionary cash flow amounts presented may not be comparable to similarly titled measures of other companies. |
|
|
| |||||
|
|
|
|
|
|
|
|
|
-5-