EXHIBIT 99.1

 

 

 

For Information

 

 

Mark A. Hellerstein

 

Robert T. Hanley

 

 

303-861-8140

 

 

 

ST. MARY REPORTS RESULTS FOR THE FULL YEAR AND 4TH QUARTER 2005

 

DENVER, February 23, 2006 – St. Mary Land & Exploration Company (NYSE: SM) today reported earnings of $151.9 million or $2.33 per diluted share for the year ended December 31, 2005. The full year 2004 earnings were $92.5 million or $1.44 per diluted share. All per share numbers reflect the 2-for-1 stock split that occurred on March 31, 2005. Revenues for 2005 were $739.6 million compared to $433.1 million for 2004. St. Mary’s discretionary cash flow(1) increased 66% to $462.0 million in 2005 from $279.1 million in 2004. Net cash provided by operating activities increased to $409.4 million in 2005 from $237.2 million in 2004.

 

Oil and gas production for 2005 was 87.4 billion cubic feet of gas equivalent (BCFE) compared to 75.4 BCFE for 2004. The average realized price per MCFE increased $2.66 to $8.14 in 2005, a 49% increase from the average price realized in 2004.

 

Earnings for the fourth quarter of 2005 were $51.2 million or $0.78 per diluted share compared to $26.6 million or $0.42 per diluted share for the fourth quarter of 2004. Revenues for the fourth quarter of 2005 were $227.9 million compared to $126.4 million for the same period in 2004. Discretionary cash flow for the fourth quarter of 2005 increased 64% from the same period in 2004 to $137.0 million. Net cash provided by operating activities increased to $107.2 million in the fourth quarter of 2005 from $80.0 million in the fourth quarter of 2004. Average daily oil and gas production during the fourth quarter 2005 totaled 237.6 MMCFE, up 10% from 216.3 MMCFE in the comparable 2004 period. Average prices realized during the quarter were $10.74 per Mcf and $53.46 per barrel, which were 75% and 45% higher, respectively, than the realized prices in the fourth quarter of 2004.

 

Mark Hellerstein, Chairman, President and CEO, commented, “We realized record earnings per share for the year 2005 as a result of a 16% increase in production as well as higher commodity prices. We grew our reserves 21% in 2005 and replaced 256% of our production, with 199% through the drill bit. We begin 2006 with a strong balance sheet and the largest prospect inventory in the Company’s history, including our multi-year development programs in the Middle Bakken, the Hanging Woman Basin, the Centrahoma field, the Atoka/Granite Wash program at Northeast Mayfield and the Elm Grove field in northern Louisiana. We increased our 2006 drilling capital expenditure budget 50% to $500 million. We are looking forward to continued growth in 2006.”

 

-1-

 

 

 

Operations and Guidance Update

 

Since our operations update on January 26, 2006, we have had the following significant developments:

 

In the ArkLaTex region, the Colquitt #1 (SM 60% WI) well was recently completed in the Terryville field. The well had an initial production rate of 2,400 MCFED. The favorable results from this well will lead to additional drilling at the Terryville field.

 

In the Gulf Coast region, the SM 24-1 ST is currently producing 15,000 MCFED, up from the 8,000 MCFED previously reported. St. Mary has a 21% royalty interest in this well.

 

The Company’s updated forecast for the first quarter and the full year of 2006 is as follows:

 

 

1st Quarter

Year

 

 

Oil and gas production

21.5 – 22.5 BCFE

96.0 – 98.0 BCFE

 

 

Lease operating expenses,

 

 

including transportation

$1.16 - $1.22/MCFE

$1.18 - $1.24/MCFE

 

Production taxes

$0.55 - $0.60/MCFE

$0.55 - $0.60/MCFE

 

 

General and administrative exp.

$0.50 - $0.55/MCFE

$0.45 - $0.50/MCFE

 

 

Depreciation, depletion & amort.

$1.67 - $1.73/MCFE

$1.92 - $1.98/MCFE

 

 

 

As previously announced, the teleconference call to discuss year-end results is scheduled for February 24, 2006 at 8:00 am (MST). The call participation number is 888-424-5231. A digital recording of the conference call will be available two hours after the completion of the call, 24 hours per day through March 10 at 800-642-1687, conference number 4072153. International participants can dial 706-634-6088 to take part in the conference call and can access a replay of the call at 706-645-9291, conference number 4072153. In addition, the call will be broadcast live at St. Mary’s web site at www.stmaryland.com and the earnings press release and financial highlights will be available before the call at www.stmaryland.com under “News-Press Releases.” An audio recording of the conference call will be available at that site through March 10.

 

This release contains forward looking statements within the meaning of securities laws, including forecasts and projections for future periods. The words “will,” “believe,” “anticipate,” “intend,” “estimate,” “forecast,” “plan” and “expect” and similar expressions are intended to identify forward looking statements. These statements involve known and unknown risks, which may cause St. Mary’s actual results to differ materially from results expressed or implied by the forward looking statements. These risks include such factors as the volatility and level of oil and natural gas prices, unexpected drilling conditions and results, the risks of various exploration and hedging strategies, the uncertain nature of the expected benefits from the acquisition of oil and gas properties, production rates and reserve replacement, the imprecise nature of oil and gas reserve

 

-2-

 

 

estimates, drilling and operating service availability, uncertainties in cash flow, the financial strength of hedge contract counterparties, the availability of economically attractive exploration and development and property acquisition opportunities and any necessary financing, competition, litigation, environmental matters, the potential impact of government regulations, and other such matters discussed in the “Risk Factors” section of St. Mary’s 2004 Annual Report on Form 10-K filed with the SEC and the 2005 Annual Report on Form 10-K expected to be filed with the SEC on or about February 24, 2006. Although St. Mary may from time to time voluntarily update its prior forward looking statements, it disclaims any commitment to do so except as required by securities laws.

 

 

(1)

Discretionary cash flow is computed as net income plus depreciation, depletion, amortization, ARO accretion, impairments, deferred taxes, the income tax benefit from the exercise of stock options, exploration expense, deferred and accrued stock based compensation expense, and non-cash changes in the Net Profits Plan liability less the cumulative effect of unrealized derivative loss or gain. See the attached financial highlights for a reconciliation of discretionary cash flow to net cash provided by operating activities, a presentation of other cash flow information, and a statement indicating why management believes the presentation of the non-GAAP measure of discretionary cash flow provides useful information to investors.

 

PR-06-03

###

 

 

-3-

 

 

 

ST. MARY LAND & EXPLORATION COMPANY

FINANCIAL HIGHLIGHTS

December 31, 2005

(Unaudited)

 

 

 

 

 

 

 

 

 

PRODUCTION DATA

For the Three Months

 

For the Year

 

 

Ended December 31,

Percent

Ended December 31,

Percent

 

2005

 

2004

Change

2005

 

2004

Change

Average realized price, net of hedging:

 

 

 

 

 

 

 

 

Oil (per Bbl)

$ 53.46

 

$ 36.75

45%

$ 50.93

 

$ 32.53

57%

Gas (per Mcf)

$ 10.74

 

$ 6.14

75%

$ 7.90

 

$ 5.52

43%

 

 

 

 

 

 

 

 

 

Production:

 

 

 

 

 

 

 

 

Oil (MBbls)

1,531

 

1,253

22%

5,927

 

4,799

24%

Gas (MMcf)

12,676

 

12,383

2%

51,801

 

46,598

11%

MMCFE (6:1)

21,862

 

19,899

10%

87,363

 

75,393

16%

 

 

 

 

 

 

 

 

 

Daily production:

 

 

 

 

 

 

 

 

Oil (Bbls per day)

16,640

 

13,615

22%

16,238

 

13,113

24%

Gas (Mcf per day)

137,788

 

134,603

2%

141,922

 

127,316

11%

MCFE per day (6:1)

237,630

 

216,293

10%

239,352

 

205,992

16%

 

 

 

 

 

 

 

 

 

Margin analysis per MCFE:

 

 

 

 

 

 

 

 

Average realized price, net of hedging

$ 9.97

 

$ 6.13

63%

$ 8.14

 

$ 5.48

49%

Lease operating expense and transportation

1.21

 

0.90

34%

1.08

 

0.91

19%

Production taxes

0.74

 

0.42

76%

0.56

 

0.36

56%

General and administrative costs

0.44

 

0.28

57%

0.37

 

0.29

28%

Operating margin

$ 7.58

 

$ 4.53

67%

$ 6.13

 

$ 3.92

56%

Depletion, depreciation and amortization

$ 1.46

 

$ 1.48

-1%

$ 1.52

 

$ 1.22

25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

 

(In thousands, except per share amounts)

For the Three Months

 

For the Year

 

 

Ended December 31,

 

Ended December 31,

 

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

Oil and gas production revenue

$ 231,609

 

$ 139,316

 

$ 733,544

 

$ 463,617

 

Oil and gas hedge loss

(13,572)

 

(17,243)

 

(22,539)

 

(50,299)

 

Marketed gas revenue

8,672

 

4,456

 

25,269

 

15,551

 

Gain (loss) on sale of proved properties

2

 

(711)

 

222

 

1,803

 

Other revenue

1,183

 

570

 

3,094

 

2,427

 

 

227,894

 

126,388

 

739,590

 

433,099

 

Operating expenses:

 

 

 

 

 

 

 

 

Oil and gas production expense

42,455

 

26,239

 

142,873

 

95,518

 

Depletion, depreciation, amortization

 

 

 

 

 

 

 

 

and abandonment liability accretion

31,825

 

29,454

 

132,758

 

92,223

 

Exploration

17,457

 

8,489

 

44,931

 

28,560

 

Impairment of proved properties

-

 

-

 

-

 

494

 

Abandonment and impairment of unproved properties

1,274

 

(1,212)

 

5,780

 

1,420

 

General and administrative

9,517

 

5,545

 

32,756

 

22,004

 

Change in Net Profits Plan liability

35,010

 

10,386

 

106,263

 

24,398

 

Marketed gas operating expense

8,557

 

4,016

 

24,164

 

14,230

 

Derivative loss

305

 

306

 

1,615

 

260

 

Other expense

494

 

217

 

2,456

 

2,077

 

 

146,894

 

83,440

 

493,596

 

281,184

 

 

 

 

 

 

 

 

 

 

Income from operations

81,000

 

42,948

 

245,994

 

151,915

 

Nonoperating income (expense):

 

 

 

 

 

 

 

 

Interest income

193

 

78

 

456

 

557

 

Interest expense

(1,651)

 

(1,720)

 

(8,213)

 

(6,244)

 

Income before income taxes

79,542

 

41,306

 

238,237

 

146,228

 

Income tax expense - current

32,242

 

7,013

 

80,754

 

22,532

 

Income tax expense (benefit) - deferred

(3,938)

 

7,664

 

5,547

 

31,217

 

Net income

$ 51,238

 

$ 26,629

 

$ 151,936

 

$ 92,479

 

 

 

 

 

 

 

 

 

 

Basic weighted-average shares outstanding

56,807

 

56,924

 

56,907

 

57,702

 

 

 

 

 

 

 

 

 

 

Diluted weighted-average shares outstanding

66,949

 

66,496

 

66,894

 

66,894

 

 

 

 

 

 

 

 

 

 

Basic net income per common share

$ 0.91

 

$ 0.46

 

$ 2.67

 

$ 1.60

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share

$ 0.78

 

$ 0.41

 

$ 2.33

 

$ 1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-4-

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

(In thousands)

December 31,

 

December 31,

 

 

 

 

 

 

2005

 

2004

 

 

 

 

 

Working capital

$ 4,937

 

$ 12,035

 

 

 

 

 

Long-term debt

$ 99,885

 

$ 136,791

 

 

 

 

 

Stockholders' equity

$ 569,320

 

$ 484,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding, net of treasury

56,762

 

56,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVED RESERVES

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

 

2005

 

2004

 

 

 

 

 

Oil (MBbls)

62,903

 

56,574

 

 

 

 

 

Gas (MMcf)

417,075

 

319,196

 

 

 

 

 

MMCFE (6:1)

794,493

 

658,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOW

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Discretionary Cash Flow

 

 

 

 

 

 

 

 

to Net Cash Provided by Operating Activities:

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Year

 

 

Ended December 31,

 

Ended December 31,

 

 

2005

 

2004

 

2005

 

2004

 

Discretionary cash flow (1)

$ 137,011

 

$ 83,754

 

$ 462,032

 

$ 279,056

 

 

 

 

 

 

 

 

 

 

(Gain) loss on property sales

(2)

 

711

 

(222)

 

(1,803)

 

Exploration expense, excluding exploratory

 

 

 

 

 

 

 

 

dry hole expense

(11,867)

 

(6,857)

 

(36,827)

 

(24,398)

 

Minority interest and other

319

 

1,550

 

281

 

(1,948)

 

Changes in working capital

(18,228)

 

872

 

(15,885)

 

(13,745)

 

Net cash provided by operating activities

$ 107,233

 

$ 80,030

 

$ 409,379

 

$ 237,162

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

$ (66,507)

 

$ (137,953)

 

$ (339,779)

 

$ (247,006)

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

$ (52,398)

 

$ 39,653

 

$ (61,093)

 

$ 1,435

 

 

 

 

 

 

 

 

 

 

(1) Discretionary cash flow is computed as net income plus depreciation, depletion, amortization, ARO accretion, impairments, deferred taxes, the

 

income tax benefit from the exercise of stock options, exploration expense, deferred and accrued stock-based compensation expense, and non-cash

 

changes in the Net Profits Plan liability less the cumulative effect of unrealized derivative loss or gain. The non-GAAP measure of

 

 

discretionary cash flow is presented since management believes that it provides useful additional information to investors for analysis of St.

 

Mary’s ability to internally generate funds for exploration, development and acquisitions. In addition, discretionary cash flow is widely used by

 

professional research analysts and others in the valuation, comparison and investment recommendations of companies in the oil and gas

 

exploration and production industry, and many investors use the published research of industry research analysts in making investment

 

decisions. Discretionary cash flow should not be considered in isolation or as a substitute for net income, income from operations, net cash

 

provided by operating activities or other income, profitability, cash flow or liquidity measures prepared under GAAP. Since discretionary cash

 

flow excludes some, but not all, items that affect net income and netcash provided by operating activities and may vary among companies, the

 

discretionary cash flow amounts presented may not be comparable to similarly titled measures of other companies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-5-