false--12-31Q2201900008935380.050.050.010.0120000000020000000011224196611252563311224196611252563340.505710200062372000P3YP3YP3YP3Y
0000893538
2019-01-01
2019-06-30
0000893538
2019-07-23
0000893538
2018-12-31
0000893538
2019-06-30
0000893538
2019-04-01
2019-06-30
0000893538
2018-04-01
2018-06-30
0000893538
2018-01-01
2018-06-30
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000893538
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000893538
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000893538
us-gaap:RetainedEarningsMember
2018-12-31
0000893538
2018-03-31
0000893538
us-gaap:CommonStockMember
2019-03-31
0000893538
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000893538
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0000893538
2018-01-01
2018-03-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000893538
us-gaap:RetainedEarningsMember
2019-06-30
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0000893538
us-gaap:CommonStockMember
2018-03-31
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000893538
us-gaap:CommonStockMember
2018-06-30
0000893538
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000893538
us-gaap:RetainedEarningsMember
2017-12-31
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000893538
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000893538
us-gaap:RetainedEarningsMember
2019-03-31
0000893538
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000893538
us-gaap:CommonStockMember
2019-06-30
0000893538
2019-01-01
2019-03-31
0000893538
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000893538
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000893538
2019-03-31
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000893538
us-gaap:CommonStockMember
2017-12-31
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000893538
us-gaap:RetainedEarningsMember
2018-03-31
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000893538
us-gaap:CommonStockMember
2018-12-31
0000893538
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000893538
2017-12-31
0000893538
2018-06-30
0000893538
us-gaap:RetainedEarningsMember
2018-06-30
0000893538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000893538
2019-01-01
2019-01-01
0000893538
us-gaap:AccruedIncomeReceivableMember
2019-06-30
0000893538
us-gaap:AccruedIncomeReceivableMember
2018-12-31
0000893538
sm:OilandCondensateRevenueMember
sm:RockyMountainRegionMember
2019-04-01
2019-06-30
0000893538
sm:SouthTexasGulfCoastMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:SouthTexasGulfCoastMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:SouthTexasGulfCoastMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:RockyMountainRegionMember
2019-04-01
2019-06-30
0000893538
sm:OilandCondensateRevenueMember
2019-04-01
2019-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:SouthTexasGulfCoastMember
2018-04-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:PermianRegionMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:PermianRegionMember
2018-04-01
2018-06-30
0000893538
sm:PermianRegionMember
2019-04-01
2019-06-30
0000893538
sm:PermianRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
sm:SouthTexasGulfCoastMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:RockyMountainRegionMember
2018-04-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:RockyMountainRegionMember
2018-04-01
2018-06-30
0000893538
sm:RockyMountainRegionMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
2019-04-01
2019-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:PermianRegionMember
2018-04-01
2018-06-30
0000893538
sm:RockyMountainRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
sm:RockyMountainRegionMember
2019-04-01
2019-06-30
0000893538
sm:NaturalGasRevenueMember
sm:SouthTexasGulfCoastMember
2018-04-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
sm:RockyMountainRegionMember
2018-04-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
2018-04-01
2018-06-30
0000893538
sm:RockyMountainRegionMember
2018-04-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
sm:PermianRegionMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
2018-04-01
2018-06-30
0000893538
sm:SouthTexasGulfCoastMember
2018-04-01
2018-06-30
0000893538
sm:SouthTexasGulfCoastMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:PermianRegionMember
2019-04-01
2019-06-30
0000893538
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000893538
sm:OilandCondensateRevenueMember
2018-04-01
2018-06-30
0000893538
sm:SouthTexasGulfCoastMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
2019-04-01
2019-06-30
0000893538
sm:PermianRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:SouthTexasGulfCoastMember
2018-04-01
2018-06-30
0000893538
sm:PermianRegionMember
2018-04-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
sm:PermianRegionMember
2018-04-01
2018-06-30
0000893538
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-04-01
2018-06-30
0000893538
sm:RockyMountainRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-04-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:SouthTexasGulfCoastMember
2019-01-01
2019-06-30
0000893538
sm:NaturalGasRevenueMember
sm:RockyMountainRegionMember
2019-01-01
2019-06-30
0000893538
sm:SouthTexasGulfCoastMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000893538
sm:SouthTexasGulfCoastMember
2018-01-01
2018-06-30
0000893538
sm:OilRevenueMember
sm:PermianRegionMember
2019-01-01
2019-06-30
0000893538
sm:OilRevenueMember
2019-01-01
2019-06-30
0000893538
sm:NaturalGasRevenueMember
sm:PermianRegionMember
2019-01-01
2019-06-30
0000893538
sm:RockyMountainRegionMember
2018-01-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:SouthTexasGulfCoastMember
2018-01-01
2018-06-30
0000893538
sm:OilRevenueMember
2018-01-01
2018-06-30
0000893538
sm:RockyMountainRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000893538
sm:PermianRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:RockyMountainRegionMember
2019-01-01
2019-06-30
0000893538
sm:SouthTexasGulfCoastMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000893538
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000893538
sm:PermianRegionMember
2019-01-01
2019-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:RockyMountainRegionMember
2018-01-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
2018-01-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
sm:PermianRegionMember
2018-01-01
2018-06-30
0000893538
sm:RockyMountainRegionMember
2019-01-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:RockyMountainRegionMember
2018-01-01
2018-06-30
0000893538
sm:OilRevenueMember
sm:SouthTexasGulfCoastMember
2018-01-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:PermianRegionMember
2018-01-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
2019-01-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:PermianRegionMember
2018-01-01
2018-06-30
0000893538
sm:NaturalGasRevenueMember
sm:RockyMountainRegionMember
2018-01-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:SouthTexasGulfCoastMember
2019-01-01
2019-06-30
0000893538
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000893538
sm:NaturalGasRevenueMember
sm:SouthTexasGulfCoastMember
2019-01-01
2019-06-30
0000893538
sm:PermianRegionMember
2018-01-01
2018-06-30
0000893538
sm:OilandCondensateRevenueMember
sm:PermianRegionMember
2019-01-01
2019-06-30
0000893538
sm:RockyMountainRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2018-01-01
2018-06-30
0000893538
sm:PermianRegionMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2019-01-01
2019-06-30
0000893538
sm:OilandCondensateRevenueMember
2019-01-01
2019-06-30
0000893538
sm:NaturalGasRevenueMember
2018-01-01
2018-06-30
0000893538
sm:SouthTexasGulfCoastMember
2019-01-01
2019-06-30
0000893538
sm:OilRevenueMember
sm:RockyMountainRegionMember
2019-01-01
2019-06-30
0000893538
sm:NaturalGasRevenueMember
sm:SouthTexasGulfCoastMember
2018-01-01
2018-06-30
0000893538
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
sm:DivideCountyDivestitureandHalffEastDivestiture2018Member
2018-01-01
2018-06-30
0000893538
sm:HowardMartinandMidlandCountiesTrades2019Member
2019-01-01
2019-06-30
0000893538
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
sm:DivideCountyDivestitureandHalffEastDivestiture2018Member
2018-01-01
2018-12-31
0000893538
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
sm:PRBDivestiture2018Member
2018-03-26
2018-03-26
0000893538
sm:OtherMartinCountyAcquisition2018Member
2018-04-01
2018-06-30
0000893538
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
sm:PRBDivestiture2018Member
2018-01-01
2018-12-31
0000893538
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
sm:PRBDivestiture2018Member
2018-01-01
2018-06-30
0000893538
sm:A1.50SeniorConvertibleNotesDue2021Member
2019-06-30
0000893538
sm:A5SeniorNotesDue2024Member
2019-06-30
0000893538
sm:A6.125SeniorNotesDue2022Member
2019-06-30
0000893538
sm:A1.50SeniorConvertibleNotesDue2021Member
2018-04-01
2018-06-30
0000893538
sm:A1.50SeniorConvertibleNotesDue2021Member
2018-01-01
2018-06-30
0000893538
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2019-03-31
0000893538
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2019-04-18
0000893538
sm:A6.75SeniorNotesDue2026Member
2019-06-30
0000893538
sm:A1.50SeniorConvertibleNotesDue2021Member
2019-04-01
2019-06-30
0000893538
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2018-12-31
0000893538
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2019-06-30
0000893538
sm:A5.625SeniorNotesDue2025Member
2019-06-30
0000893538
sm:A6.625SeniorNotesDue2027Member
2019-06-30
0000893538
sm:A1.50SeniorConvertibleNotesDue2021Member
2019-01-01
2019-06-30
0000893538
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
2019-07-23
0000893538
sm:A6.125SeniorNotesDue2022Member
2018-12-31
0000893538
sm:A6.625SeniorNotesDue2027Member
2018-12-31
0000893538
sm:A6.75SeniorNotesDue2026Member
2018-12-31
0000893538
sm:A5SeniorNotesDue2024Member
2018-12-31
0000893538
us-gaap:SeniorNotesMember
2018-12-31
0000893538
sm:A5.625SeniorNotesDue2025Member
2018-12-31
0000893538
us-gaap:SeniorNotesMember
2019-06-30
0000893538
sm:A1.50SeniorConvertibleNotesDue2021Member
2018-12-31
0000893538
srt:MaximumMember
sm:CompletionServiceCommitmentMember
2019-06-30
0000893538
sm:DrillingRigLeasingContractsMember
2019-06-30
0000893538
srt:MinimumMember
sm:CompletionServiceCommitmentMember
2019-06-30
0000893538
srt:MaximumMember
sm:SandSourcingCommitmentMember
2019-06-30
0000893538
sm:ElectricityPurchaseAgreementMember
2019-06-30
0000893538
srt:MinimumMember
sm:SandSourcingCommitmentMember
2019-06-30
0000893538
us-gaap:PerformanceSharesMember
us-gaap:SubsequentEventMember
2019-07-01
2019-07-01
0000893538
srt:MinimumMember
us-gaap:PerformanceSharesMember
2019-06-30
0000893538
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-06-30
0000893538
us-gaap:DirectorMember
2018-04-01
2018-06-30
0000893538
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SubsequentEventMember
2019-07-01
2019-07-01
0000893538
sm:EmployeeStockPurchasePlanMember
2019-06-30
0000893538
us-gaap:PerformanceSharesMember
2019-06-30
0000893538
us-gaap:PerformanceSharesMember
2019-04-01
2019-06-30
0000893538
srt:MaximumMember
us-gaap:PerformanceSharesMember
2019-06-30
0000893538
us-gaap:RestrictedStockUnitsRSUMember
2019-04-01
2019-06-30
0000893538
sm:EmployeeStockPurchasePlanMember
2019-04-01
2019-06-30
0000893538
us-gaap:PerformanceSharesMember
2018-01-01
2018-06-30
0000893538
us-gaap:PerformanceSharesMember
2018-04-01
2018-06-30
0000893538
us-gaap:RestrictedStockUnitsRSUMember
2019-06-30
0000893538
us-gaap:RestrictedStockUnitsRSUMember
2018-01-01
2018-06-30
0000893538
sm:EmployeeStockPurchasePlanMember
2018-04-01
2018-06-30
0000893538
us-gaap:DirectorMember
2019-04-01
2019-06-30
0000893538
us-gaap:RestrictedStockUnitsRSUMember
2018-04-01
2018-06-30
0000893538
sm:EmployeeStockPurchasePlanMember
2019-01-01
2019-06-30
0000893538
us-gaap:PerformanceSharesMember
us-gaap:SubsequentEventMember
2019-07-01
0000893538
sm:EmployeeStockPurchasePlanMember
2018-01-01
2018-06-30
0000893538
us-gaap:PerformanceSharesMember
2019-01-01
2019-06-30
0000893538
us-gaap:PerformanceSharesMember
2019-06-30
2019-06-30
0000893538
us-gaap:RestrictedStockUnitsRSUMember
2019-06-30
2019-06-30
0000893538
sm:A1.50SeniorConvertibleNotesDue2021Member
2018-06-30
0000893538
sm:OPISPropaneMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:OPISIsobutaneMontBelvieuNonTETMember
sm:NGLSwapsContractsMember
2019-06-30
2019-06-30
0000893538
sm:OPISIsobutaneMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
0000893538
sm:OPISNaturalGasolineMontBelvieuNonTETMember
sm:NGLSwapsContractsMember
2019-06-30
2019-06-30
0000893538
sm:OPISNormalButaneMontBelvieuNonTETMember
sm:NGLSwapsContractsMember
2019-06-30
2019-06-30
0000893538
sm:OPISPropaneMontBelvieuNonTETMember
sm:NGLSwapsContractsMember
2019-06-30
2019-06-30
0000893538
sm:OPISNormalButaneMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISIsobutaneMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISIsobutaneMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:OPISEthanePurityMontBelvieuMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISNaturalGasolineMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
0000893538
sm:OPISEthanePurityMontBelvieuMember
sm:NGLSwapsContractYear2Member
2019-06-30
0000893538
sm:OPISNormalButaneMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISNormalButaneMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:OPISPropaneMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
0000893538
sm:OPISNormalButaneMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISPropaneMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISNaturalGasolineMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:OPISNormalButaneMontBelvieuNonTETMember
sm:NGLSwapsContractYear2Member
2019-06-30
0000893538
sm:OPISNormalButaneMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISEthanePurityMontBelvieuMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISPropaneMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISEthanePurityMontBelvieuMember
sm:NGLSwapsContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:OPISIsobutaneMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISPropaneMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISNaturalGasolineMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISEthanePurityMontBelvieuMember
sm:NGLSwapsContractsMember
2019-06-30
2019-06-30
0000893538
sm:OPISIsobutaneMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISNaturalGasolineMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISNaturalGasolineMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISPropaneMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISEthanePurityMontBelvieuMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:OPISIsobutaneMontBelvieuNonTETMember
sm:NGLSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISEthanePurityMontBelvieuMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:OPISNaturalGasolineMontBelvieuNonTETMember
sm:NGLSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
us-gaap:NondesignatedMember
2019-06-30
0000893538
us-gaap:NondesignatedMember
2018-12-31
0000893538
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NondesignatedMember
2019-06-30
0000893538
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NondesignatedMember
2018-12-31
0000893538
sm:GasContractsMember
2019-04-01
2019-06-30
0000893538
sm:NGLContractsMember
2019-04-01
2019-06-30
0000893538
sm:NGLContractsMember
2019-01-01
2019-06-30
0000893538
sm:GasContractsMember
2018-04-01
2018-06-30
0000893538
sm:OilContractsMember
2018-01-01
2018-06-30
0000893538
sm:OilContractsMember
2018-04-01
2018-06-30
0000893538
sm:NGLContractsMember
2018-04-01
2018-06-30
0000893538
sm:GasContractsMember
2018-01-01
2018-06-30
0000893538
sm:NGLContractsMember
2018-01-01
2018-06-30
0000893538
sm:OilContractsMember
2019-04-01
2019-06-30
0000893538
sm:OilContractsMember
2019-01-01
2019-06-30
0000893538
sm:GasContractsMember
2019-01-01
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractsMember
2019-06-30
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractsMember
2019-06-30
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractYear2Member
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractYear2Member
2019-06-30
0000893538
sm:WAHAMember
sm:GasSwapsContractYear2Member
us-gaap:SubsequentEventMember
2019-08-02
2019-08-02
0000893538
sm:NYMEXOilSwapContractYear2Member
us-gaap:SubsequentEventMember
2019-08-02
0000893538
sm:IfHscMember
sm:GasSwapsContractYear2Member
us-gaap:SubsequentEventMember
2019-08-02
0000893538
sm:IfHscMember
2019-06-30
0000893538
sm:NYMEXOilCollarContractYear3Member
us-gaap:SubsequentEventMember
2019-08-02
2019-08-02
0000893538
sm:NYMEXOilSwapContractYear2Member
us-gaap:SubsequentEventMember
2019-08-02
2019-08-02
0000893538
sm:IFWahaMember
2019-06-30
0000893538
sm:IfHscMember
sm:GasSwapsContractYear2Member
us-gaap:SubsequentEventMember
2019-08-02
2019-08-02
0000893538
sm:WAHAMember
sm:GasSwapsContractYear2Member
us-gaap:SubsequentEventMember
2019-08-02
0000893538
sm:NYMEXOilCollarContractYear3Member
us-gaap:SubsequentEventMember
2019-08-02
0000893538
sm:GDWahaMember
2019-06-30
0000893538
sm:IfHscMember
sm:GasCollarContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:IfHscMember
sm:GasCollarContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:IfHscMember
sm:GasCollarContractsMember
2019-06-30
2019-06-30
0000893538
sm:IfHscMember
sm:GasCollarContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:IfHscMember
sm:GasCollarContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilSwapContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXOilSwapContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilSwapContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXOilSwapContractsMember
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilSwapContractYear2Member
2019-06-30
0000893538
sm:NYMEXOilSwapContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilSwapContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilCollarContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXOilCollarContractsMember
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilCollarContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilCollarContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilcollarContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:NYMEXOilcollarContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXOilCollarContractYear2Member
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractYear4Member
2019-06-30
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractYear2Member
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapMember
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractYear2Member
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractYear3Member
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractYear3Member
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractYear2Member
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractYear4Member
2019-06-30
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractYear3Member
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractFourthQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractYear4Member
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractYear3Member
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractYear4Member
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
2019-06-30
0000893538
sm:WTIMidlandNYMEXWTIMember
sm:OilBasisSwapContractThirdQuarterofCurrentFiscalYearMember
2019-06-30
0000893538
sm:NYMEXWTIICEBrentMember
sm:OilBasisSwapMember
2019-06-30
2019-06-30
0000893538
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NondesignatedMember
2018-12-31
0000893538
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NondesignatedMember
2018-12-31
0000893538
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NondesignatedMember
2019-06-30
0000893538
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:NondesignatedMember
2019-06-30
0000893538
srt:MinimumMember
2019-06-30
2019-06-30
0000893538
srt:MaximumMember
2019-06-30
2019-06-30
xbrli:pure
xbrli:shares
iso4217:USD
iso4217:USD
sm:EnergyContent
utreg:bbl
utreg:Btu
iso4217:USD
xbrli:shares
iso4217:USD
sm:Barrels
utreg:acre
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission File Number 001-31539
SM ENERGY COMPANY
(Exact name of registrant as specified in its charter)
Delaware 41-0518430
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
1775 Sherman Street, Suite 1200, Denver, Colorado 80203
(Address of principal executive offices) (Zip Code)
(303) 861-8140
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: |
| | | | |
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered |
Common stock, $0.01 par value | | SM | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
| Large accelerated filer | ☑ | | Accelerated filer | ☐ | |
| | | | | | |
| Non-accelerated filer | ☐ | | Smaller reporting company | ☐ | |
| | | | | | |
| | | | Emerging growth company | ☐ | |
| | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of July 23, 2019, the registrant had 112,857,163 shares of common stock outstanding.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SM ENERGY COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share data) |
| | | | | | | |
| June 30, 2019 | | December 31, 2018 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 12 |
| | $ | 77,965 |
|
Accounts receivable | 165,757 |
| | 167,536 |
|
Derivative assets | 114,242 |
| | 175,130 |
|
Prepaid expenses and other | 8,723 |
| | 8,632 |
|
Total current assets | 288,734 |
| | 429,263 |
|
Property and equipment (successful efforts method): | | | |
Proved oil and gas properties | 7,974,754 |
| | 7,278,362 |
|
Accumulated depletion, depreciation, and amortization | (3,774,548 | ) | | (3,417,953 | ) |
Unproved oil and gas properties | 1,445,985 |
| | 1,581,401 |
|
Wells in progress | 257,945 |
| | 295,529 |
|
Properties held for sale, net | — |
| | 5,280 |
|
Other property and equipment, net of accumulated depreciation of $62,372 and $57,102, respectively | 81,193 |
| | 88,546 |
|
Total property and equipment, net | 5,985,329 |
| | 5,831,165 |
|
Noncurrent assets: | | | |
Derivative assets | 30,180 |
| | 58,499 |
|
Other noncurrent assets | 87,696 |
| | 33,935 |
|
Total noncurrent assets | 117,876 |
| | 92,434 |
|
Total assets | $ | 6,391,939 |
| | $ | 6,352,862 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Accounts payable and accrued expenses | $ | 407,883 |
| | $ | 403,199 |
|
Derivative liabilities | 70,259 |
| | 62,853 |
|
Other current liabilities | 25,803 |
| | — |
|
Total current liabilities | 503,945 |
| | 466,052 |
|
Noncurrent liabilities: | | | |
Revolving credit facility | 118,000 |
| | — |
|
Senior Notes, net of unamortized deferred financing costs | 2,450,737 |
| | 2,448,439 |
|
Senior Convertible Notes, net of unamortized discount and deferred financing costs | 152,503 |
| | 147,894 |
|
Asset retirement obligations | 95,194 |
| | 91,859 |
|
Deferred income taxes | 190,146 |
| | 223,278 |
|
Derivative liabilities | 12,431 |
| | 12,496 |
|
Other noncurrent liabilities | 67,140 |
| | 42,522 |
|
Total noncurrent liabilities | 3,086,151 |
| | 2,966,488 |
|
| | | |
Commitments and contingencies (note 6) |
|
| |
|
|
| | | |
Stockholders’ equity: | | | |
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 112,525,633 and 112,241,966 shares, respectively | 1,125 |
| | 1,122 |
|
Additional paid-in capital | 1,779,665 |
| | 1,765,738 |
|
Retained earnings | 1,033,051 |
| | 1,165,842 |
|
Accumulated other comprehensive loss | (11,998 | ) | | (12,380 | ) |
Total stockholders’ equity | 2,801,843 |
| | 2,920,322 |
|
Total liabilities and stockholders’ equity | $ | 6,391,939 |
| | $ | 6,352,862 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
SM ENERGY COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Operating revenues and other income: | | | | | | | |
Oil, gas, and NGL production revenue | $ | 406,854 |
| | $ | 402,558 |
| | $ | 747,330 |
| | $ | 785,444 |
|
Net gain on divestiture activity | 262 |
| | 39,501 |
| | 323 |
| | 424,870 |
|
Other operating revenues | 56 |
| | 1,857 |
| | 449 |
| | 3,197 |
|
Total operating revenues and other income | 407,172 |
|
| 443,916 |
|
| 748,102 |
|
| 1,213,511 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Oil, gas, and NGL production expense | 123,050 |
| | 117,400 |
| | 244,355 |
| | 238,279 |
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | 206,330 |
| | 151,765 |
| | 384,076 |
| | 282,238 |
|
Exploration | 10,877 |
| | 14,056 |
| | 22,225 |
| | 27,783 |
|
Abandonment and impairment of unproved properties | 12,417 |
| | 11,935 |
| | 18,755 |
| | 17,560 |
|
General and administrative | 30,920 |
| | 28,920 |
| | 63,006 |
| | 56,602 |
|
Net derivative (gain) loss | (79,655 | ) | | 63,749 |
| | 97,426 |
| | 71,278 |
|
Other operating expenses, net | (934 | ) | | (57 | ) | | (599 | ) | | 4,555 |
|
Total operating expenses | 303,005 |
|
| 387,768 |
|
| 829,244 |
|
| 698,295 |
|
Income (loss) from operations | 104,167 |
|
| 56,148 |
|
| (81,142 | ) |
| 515,216 |
|
Interest expense | (39,627 | ) | | (41,654 | ) | | (77,607 | ) | | (84,739 | ) |
Other non-operating income (expense), net | (562 | ) | | 1,802 |
| | (879 | ) | | 2,211 |
|
Income (loss) before income taxes | 63,978 |
|
| 16,296 |
|
| (159,628 | ) |
| 432,688 |
|
Income tax (expense) benefit | (13,590 | ) | | 901 |
| | 32,448 |
| | (98,090 | ) |
Net income (loss) | $ | 50,388 |
| | $ | 17,197 |
| | $ | (127,180 | ) |
| $ | 334,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average common shares outstanding | 112,262 |
| | 111,701 |
| | 112,257 |
| | 111,698 |
|
Diluted weighted-average common shares outstanding | 112,932 |
| | 113,630 |
| | 112,257 |
| | 113,267 |
|
Basic net income (loss) per common share | $ | 0.45 |
| | $ | 0.15 |
| | $ | (1.13 | ) | | $ | 3.00 |
|
Diluted net income (loss) per common share | $ | 0.45 |
| | $ | 0.15 |
| | $ | (1.13 | ) | | $ | 2.95 |
|
Dividends per common share | $ | — |
| | $ | — |
| | $ | 0.05 |
| | $ | 0.05 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
SM ENERGY COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(in thousands)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Net income (loss) | $ | 50,388 |
| | $ | 17,197 |
| | $ | (127,180 | ) | | $ | 334,598 |
|
Other comprehensive income, net of tax: | | | | | | | |
Pension liability adjustment | 119 |
| | 198 |
| | 382 |
| | 458 |
|
Total other comprehensive income, net of tax | 119 |
| | 198 |
| | 382 |
| | 458 |
|
Total comprehensive income (loss) | $ | 50,507 |
| | $ | 17,395 |
| | $ | (126,798 | ) | | $ | 335,056 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
SM ENERGY COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(in thousands, except share data and dividends per share)
|
| | | | | | | | | | | | | | | | | | | | | | |
| | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Total Stockholders’ Equity |
| Common Stock | | | Retained Earnings | | |
| Shares | | Amount | | | | |
Balances, December 31, 2018 | 112,241,966 |
| | $ | 1,122 |
| | $ | 1,765,738 |
| | $ | 1,165,842 |
| | $ | (12,380 | ) | | $ | 2,920,322 |
|
Net loss | — |
| | — |
| | — |
| | (177,568 | ) | | — |
| | (177,568 | ) |
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 263 |
| | 263 |
|
Cash dividends declared, $0.05 per share | — |
| | — |
| | — |
| | (5,612 | ) | | — |
| | (5,612 | ) |
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings | 2,579 |
| | — |
| | (18 | ) | | — |
| | — |
| | (18 | ) |
Stock-based compensation expense | — |
| | — |
| | 5,838 |
| | — |
| | — |
| | 5,838 |
|
Balances, March 31, 2019 | 112,244,545 |
| | $ | 1,122 |
| | $ | 1,771,558 |
| | $ | 982,662 |
| | $ | (12,117 | ) | | $ | 2,743,225 |
|
Net income | — |
| | — |
| | — |
| | 50,388 |
| | — |
| | 50,388 |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 119 |
| | 119 |
|
Issuance of common stock under Employee Stock Purchase Plan | 184,079 |
| | 2 |
| | 1,957 |
| | — |
| | — |
| | 1,959 |
|
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings | 290 |
| | — |
| | (2 | ) | | — |
| | — |
| | (2 | ) |
Stock-based compensation expense | 96,719 |
| | 1 |
| | 6,153 |
| | — |
| | — |
| | 6,154 |
|
Other | — |
| | — |
| | (1 | ) | | 1 |
| | — |
| | — |
|
Balances, June 30, 2019 | 112,525,633 |
| | $ | 1,125 |
| | $ | 1,779,665 |
| | $ | 1,033,051 |
| | $ | (11,998 | ) | | $ | 2,801,843 |
|
| | | | | | | | | | | |
| | | Additional Paid-in Capital | | | | Accumulated Other Comprehensive Loss | | Total Stockholders’ Equity |
| Common Stock | | | Retained Earnings | | |
| Shares | | Amount | | | | |
Balances, December 31, 2017 | 111,687,016 |
| | $ | 1,117 |
| | $ | 1,741,623 |
| | $ | 665,657 |
| | $ | (13,789 | ) | | $ | 2,394,608 |
|
Net income | — |
| | — |
| | — |
| | 317,401 |
| | — |
| | 317,401 |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 260 |
| | 260 |
|
Cash dividends declared, $0.05 per share | — |
| | — |
| | — |
| | (5,584 | ) | | — |
| | (5,584 | ) |
Stock-based compensation expense | | | — |
| | 5,412 |
| | — |
| | — |
| | 5,412 |
|
Cumulative effect of accounting change | — |
| | — |
| | — |
| | 2,969 |
| | (2,969 | ) | | — |
|
Other | — |
| | — |
| | — |
| | 1 |
| | (1 | ) | | — |
|
Balances, March 31, 2018 | 111,687,016 |
| | $ | 1,117 |
| | $ | 1,747,035 |
| | $ | 980,444 |
| | $ | (16,499 | ) | | $ | 2,712,097 |
|
Net income | — |
| | — |
| | — |
| | 17,197 |
| | — |
| | 17,197 |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 198 |
| | 198 |
|
Issuance of common stock under Employee Stock Purchase Plan | 100,249 |
| | 1 |
| | 1,880 |
| | — |
| | — |
| | 1,881 |
|
Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings | 1,161 |
| | — |
| | (10 | ) | | — |
| | — |
| | (10 | ) |
Stock-based compensation expense | 58,572 |
| | — |
| | 5,264 |
| | — |
| | — |
| | 5,264 |
|
Balances, June 30, 2018 | 111,846,998 |
| | $ | 1,118 |
| | $ | 1,754,169 |
| | $ | 997,641 |
| | $ | (16,301 | ) | | $ | 2,736,627 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
SM ENERGY COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
| | | | | | | |
| For the Six Months Ended June 30, |
| 2019 | | 2018 |
Cash flows from operating activities: | | | |
Net income (loss) | $ | (127,180 | ) | | $ | 334,598 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Net gain on divestiture activity | (323 | ) | | (424,870 | ) |
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | 384,076 |
| | 282,238 |
|
Abandonment and impairment of unproved properties | 18,755 |
| | 17,560 |
|
Stock-based compensation expense | 11,992 |
| | 10,676 |
|
Net derivative loss | 97,426 |
| | 71,278 |
|
Derivative settlement loss | (879 | ) | | (61,193 | ) |
Amortization of debt discount and deferred financing costs | 7,633 |
| | 7,750 |
|
Deferred income taxes | (33,237 | ) | | 97,505 |
|
Other, net | (1,287 | ) | | (2,302 | ) |
Net change in working capital | 21,454 |
| | (21,722 | ) |
Net cash provided by operating activities | 378,430 |
| | 311,518 |
|
| | | |
Cash flows from investing activities: | | | |
Net proceeds from the sale of oil and gas properties (1) | 12,520 |
| | 742,215 |
|
Capital expenditures | (576,127 | ) | | (723,319 | ) |
Acquisition of proved and unproved oil and gas properties | 319 |
| | (24,615 | ) |
Net cash used in investing activities | (563,288 | ) | | (5,719 | ) |
| | | |
Cash flows from financing activities: | | | |
Proceeds from credit facility | 696,500 |
| | — |
|
Repayment of credit facility | (578,500 | ) | | — |
|
Net proceeds from sale of common stock | 1,959 |
| | 1,881 |
|
Dividends paid | (5,612 | ) | | (5,584 | ) |
Other, net | (1,044 | ) | | (133 | ) |
Net cash provided by (used in) financing activities | 113,303 |
| | (3,836 | ) |
| | | |
Net change in cash, cash equivalents, and restricted cash | (71,555 | ) | | 301,963 |
|
Cash, cash equivalents, and restricted cash at beginning of period | 77,965 |
| | 313,943 |
|
Cash, cash equivalents, and restricted cash at end of period | $ | 6,410 |
| | $ | 615,906 |
|
| | | |
Supplemental schedule of additional cash flow information and non-cash activities: | | | |
| | | |
Operating activities: | | | |
Cash paid for interest, net of capitalized interest | $ | (67,646 | ) | | $ | (77,803 | ) |
| | | |
Investing activities: | | | |
Changes in capital expenditure accruals and other | $ | (10,097 | ) | | $ | 62,167 |
|
| | | |
Supplemental non-cash investing activities: | | | |
Carrying value of properties exchanged | $ | 66,588 |
| | $ | — |
|
| | | |
Reconciliation of cash, cash equivalents, and restricted cash: | | | |
| | | |
Cash and cash equivalents | $ | 12 |
| | $ | 615,906 |
|
Restricted cash (1) | 6,398 |
| | — |
|
Cash, cash equivalents, and restricted cash at end of period | $ | 6,410 |
| | $ | 615,906 |
|
____________________________________________ | |
| As of June 30, 2019, a portion of net proceeds from the sale of oil and gas properties was restricted for future property acquisitions. Restricted cash is included in the other noncurrent assets line item on the accompanying unaudited condensed consolidated balance sheets (“accompanying balance sheets”). |
The accompanying notes are an integral part of these condensed consolidated financial statements.
SM ENERGY COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 - Summary of Significant Accounting Policies
Description of Operations
SM Energy Company, together with its consolidated subsidiaries (“SM Energy” or the “Company”), is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil and condensate, natural gas, and natural gas liquids (also respectively referred to as “oil,” “gas,” and “NGLs” throughout this report) in onshore North America.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, the instructions to Quarterly Report on Form 10-Q, and Regulation S-X. These financial statements do not include all information and notes required by GAAP for annual financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”). In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation of interim financial information, have been included. Operating results for the periods presented are not necessarily indicative of expected results for the full year. In connection with the preparation of the Company’s unaudited condensed consolidated financial statements, the Company evaluated events subsequent to the balance sheet date of June 30, 2019, and through the filing of this report.
Significant Accounting Policies
The significant accounting policies followed by the Company are set forth in Note 1 - Summary of Significant Accounting Policies in the 2018 Form 10-K and are supplemented by the notes to the unaudited condensed consolidated financial statements included in this report. These unaudited condensed consolidated financial statements should be read in conjunction with the 2018 Form 10-K.
Recently Issued Accounting Standards
In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), followed by other related ASUs that provided targeted improvements and additional practical expedient options (collectively “ASU 2016-02” or “Topic 842”). The Company adopted ASU 2016-02 on January 1, 2019, using the modified retrospective method. The Company elected as part of its adoption to also use the optional transition methodology whereby lease accounting for previously reported periods continues to be reported in accordance with historical accounting guidance for leases in effect for those prior periods. Policy elections and practical expedients the Company has implemented in connection with the adoption of ASU 2016-02 include (a) excluding from the balance sheet leases with terms that are less than one year, (b) for agreements that contain both lease and non-lease components, combining these components together and accounting for them as a single lease, (c) the package of practical expedients, which among other requirements, allows the Company to avoid reassessing contracts that commenced prior to adoption that were properly evaluated under legacy GAAP, and (d) excluding land easements that existed or expired before adoption of ASU 2016-02. The scope of ASU 2016-02 does not apply to leases used in the exploration or use of minerals, oil, natural gas, or other similar non-regenerative resources.
Upon adoption on January 1, 2019, the Company recognized approximately $50.0 million in right-of-use (“ROU”) assets and related lease liabilities for its operating leases. There was no cumulative effect to retained earnings upon the adoption of this guidance. Please refer to Note 12 - Leases for additional discussion.
Other than as disclosed in the 2018 Form 10-K, there are no ASUs that would have a material effect on the Company’s consolidated financial statements and related disclosures that have been issued but not yet adopted by the Company as of June 30, 2019, and through the filing of this report.
Note 2 - Revenue from Contracts with Customers
The Company recognizes its share of revenue from the sale of produced oil, gas, and NGLs in its Permian and South Texas & Gulf Coast regions. As a result of divestiture activity in the first half of 2018, there has been no production revenue from the Rocky Mountain region after the second quarter of 2018. Oil, gas, and NGL production revenue presented within the accompanying unaudited condensed consolidated statements of operations (“accompanying statements of operations”) is reflective of the revenue generated from contracts with customers.
The tables below present oil, gas, and NGL production revenue by product type for each of the Company’s operating regions for the three and six months ended June 30, 2019, and 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Permian | | South Texas & Gulf Coast | | Rocky Mountain | | Total |
| Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Oil production revenue | $ | 288,447 |
| | $ | 227,636 |
| | $ | 15,697 |
| | $ | 19,346 |
| | $ | — |
| | $ | 19,168 |
| | $ | 304,144 |
| | $ | 266,150 |
|
Gas production revenue | 16,449 |
| | 31,734 |
| | 48,775 |
| | 52,235 |
| | — |
| | 95 |
| | 65,224 |
| | 84,064 |
|
NGL production revenue | (43 | ) | | 129 |
| | 37,529 |
| | 52,248 |
| | — |
| | (33 | ) | | 37,486 |
| | 52,344 |
|
Total | $ | 304,853 |
| | $ | 259,499 |
| | $ | 102,001 |
| | $ | 123,829 |
| | $ | — |
| | $ | 19,230 |
| | $ | 406,854 |
| | $ | 402,558 |
|
Relative percentage | 75 | % | | 64 | % | | 25 | % | | 31 | % | | — | % | | 5 | % | | 100 | % | | 100 | % |
____________________________________________
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Permian | | South Texas & Gulf Coast | | Rocky Mountain | | Total |
| Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Oil production revenue | $ | 513,694 |
| | $ | 433,430 |
| | $ | 29,511 |
| | $ | 38,929 |
| | $ | — |
| | $ | 54,851 |
| | $ | 543,205 |
| | $ | 527,210 |
|
Gas production revenue | 32,041 |
| | 56,611 |
| | 98,296 |
| | 104,968 |
| | — |
| | 1,594 |
| | 130,337 |
| | 163,173 |
|
NGL production revenue | (22 | ) | | 253 |
| | 73,810 |
| | 94,018 |
| | — |
| | 790 |
| | 73,788 |
| | 95,061 |
|
Total | $ | 545,713 |
| | $ | 490,294 |
| | $ | 201,617 |
| | $ | 237,915 |
| | $ | — |
| | $ | 57,235 |
| | $ | 747,330 |
| | $ | 785,444 |
|
Relative percentage | 73 | % | | 63 | % | | 27 | % | | 30 | % | | — | % | | 7 | % | | 100 | % | | 100 | % |
____________________________________________
The Company recognizes oil, gas, and NGL production revenue at the point in time when custody and title (“control”) of the product transfers to the customer, which differs depending on the contractual terms of each of the Company’s arrangements. Transfer of control drives the presentation of transportation, gathering, processing, and other post-production expenses (“fees and other deductions”) within the accompanying statements of operations. Fees and other deductions incurred prior to control transfer are recorded within the oil, gas, and NGL production expense line item on the accompanying statements of operations, while fees and other deductions incurred subsequent to control transfer are embedded in the price and effectively recorded as a reduction of oil, gas, and NGL production revenue. Please refer to Note 2 - Revenue from Contracts with Customers in the 2018 Form 10-K for more information regarding the types of contracts under which oil, gas, and NGL production revenue is generated.
Significant judgments made in applying the guidance in Accounting Standards Codification Topic 606, Revenue from Contracts with Customers relate to the point in time when control transfers to customers in gas processing arrangements with midstream processors. The Company does not believe that significant judgments are required with respect to the determination of the transaction price, including amounts that represent variable consideration, as volume and price carry a low level of estimation uncertainty given the precision of volumetric measurements and the use of index pricing with generally predictable differentials. Accordingly, the Company does not consider estimates of variable consideration to be constrained.
The Company’s contractual performance obligations arise upon the production of hydrocarbons from wells in which the Company has an ownership interest. The performance obligations are considered satisfied upon control transferring to a customer at the wellhead, inlet, or tailgate of the midstream processor’s processing facility, or other contractually specified delivery point. The time period between production and satisfaction of performance obligations is generally less than one day; thus, there are no material unsatisfied or partially unsatisfied performance obligations at the end of the reporting period.
Revenue is recorded in the month when contractual performance obligations are satisfied. However, settlement statements from the purchasers of hydrocarbons and the related cash consideration are received 30 to 90 days after production has occurred. As a result, the Company must estimate the amount of production delivered to the customer and the consideration that will ultimately be received for sale of the product. Estimated revenue due to the Company is recorded within the accounts receivable line item on the accompanying balance sheets until payment is received. The accounts receivable balances from contracts with customers within the accompanying balance sheets as of June 30, 2019, and December 31, 2018, were $100.1 million and $107.2 million, respectively. To estimate accounts receivable from contracts with customers, the Company uses knowledge of its properties, historical performance,
contractual arrangements, index pricing, quality and transportation differentials, and other factors as the basis for these estimates. Differences between estimates and actual amounts received for product sales are recorded in the month that payment is received from the purchaser. Revenue recognized that related to performance obligations satisfied in prior reporting periods was immaterial for the three and six months ended June 30, 2019, and 2018.
Note 3 - Divestitures, Assets Held for Sale, and Acquisitions
Divestitures
No material divestitures occurred during the first six months of 2019, and there were no assets classified as held for sale as of June 30, 2019.
On March 26, 2018, the Company divested approximately 112,000 net acres of its Powder River Basin assets (the “PRB Divestiture”) for total cash received at closing, net of costs (referred to throughout this report as “net divestiture proceeds”), of $490.8 million, subject to final purchase price adjustments, and recorded an estimated net gain of $410.1 million for the six months ended June 30, 2018. After final purchase price adjustments, the Company received net divestiture proceeds of $492.2 million, and recorded a final net gain of $410.6 million related to these divested assets for the year ended December 31, 2018.
During the second quarter of 2018, the Company completed the divestitures of its remaining assets in the Williston Basin located in Divide County, North Dakota (the “Divide County Divestiture”) and its Halff East assets in the Midland Basin (the “Halff East Divestiture”), for combined net divestiture proceeds of $250.8 million, subject to final purchase price adjustments, and recorded a combined estimated net gain of $15.7 million for the six months ended June 30, 2018. After final purchase price adjustments, the Company received net divestiture proceeds of $252.2 million, and recorded a final net gain of $15.4 million related to these divested assets for the year ended December 31, 2018.
Acquisitions
During the first half of 2019, the Company completed several non-monetary acreage trades of undeveloped properties located in Howard, Martin, and Midland Counties, Texas, resulting in the exchange of approximately 2,000 net acres, with $66.6 million of carrying value attributed to the properties transferred by the Company. These trades were recorded at carryover basis with no gain or loss recognized. No such trades occurred during the first half of 2018.
During the second quarter of 2018, the Company acquired approximately 720 net acres of unproved properties in Martin County, Texas, for $24.6 million. Under authoritative accounting guidance, this transaction was considered an asset acquisition. Therefore, the properties were recorded based on the fair value of the total consideration transferred on the acquisition date and the transaction costs were capitalized as a component of the cost of the assets acquired.
Note 4 - Income Taxes
Recorded income tax (expense) or benefit differs from the amounts that would be provided by applying the statutory United States federal income tax rate to income or loss before income taxes. These differences primarily relate to the effect of state income taxes, excess tax benefits and deficiencies from share-based compensation awards, tax limitations on the compensation of certain covered individuals, changes in valuation allowances, and the cumulative impact of other smaller permanent differences. The quarterly rate can also be affected by the proportional impacts of forecast net income or loss for each period end presented, as reflected in the table below.
The provision for income taxes for the three and six months ended June 30, 2019, and 2018, consisted of the following: |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Current portion of income tax (expense) benefit: | | | | | | | |
Federal | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
State | 176 |
| | 40 |
| | (789 | ) | | (585 | ) |
Deferred portion of income tax (expense) benefit | (13,766 | ) | | 861 |
| | 33,237 |
| | (97,505 | ) |
Income tax (expense) benefit | $ | (13,590 | ) | | $ | 901 |
| | $ | 32,448 |
| | $ | (98,090 | ) |
Effective tax rate | 21.2 | % | | (5.5 | )% | | 20.3 | % | | 22.7 | % |
The change in the Company’s effective tax rate for the periods presented above generally reflects differences in the estimated highest marginal state tax rate due to changes in the composition of income or loss from Company activities, including divestitures, among multiple state tax jurisdictions. Future periods are not expected to reflect these differences as the Company’s current activities are occurring predominately in Texas. For all years before 2015, the Company is generally no longer subject to United States federal or state income tax examinations by tax authorities.
Note 5 - Long-Term Debt
Credit Agreement
The Company’s Sixth Amended and Restated Credit Agreement, as amended (the “Credit Agreement”), provides for a senior secured revolving credit facility with a maximum loan amount of $2.5 billion. On April 18, 2019, the Company entered into the First Amendment to the Credit Agreement (the “First Amendment”) with its lenders. Pursuant to the First Amendment, and as part of the regular, semi-annual borrowing base redetermination process, the borrowing base and aggregate lender commitments were increased from $1.5 billion and $1.0 billion, respectively, to $1.6 billion and $1.2 billion, respectively. The borrowing base increase was primarily driven by the increased value of the Company’s estimated proved reserves at December 31, 2018. The next scheduled borrowing base redetermination date is October 1, 2019.
The Credit Agreement is scheduled to mature on September 28, 2023. The maturity date could, however, occur earlier on August 16, 2022, if the Company has not completed certain repurchase, redemption, or refinancing activities associated with its 6.125% Senior Notes due 2022 (“2022 Senior Notes”), as outlined in the Credit Agreement. The Company must comply with certain financial and non-financial covenants under the terms of the Credit Agreement and was in compliance with all such covenants as of June 30, 2019, and through the filing of this report. Please refer to Note 5 - Long-Term Debt in the 2018 Form 10-K for additional detail on the terms of the Company’s Credit Agreement.
Interest and commitment fees associated with the credit facility are accrued based on a borrowing base utilization grid set forth in the Credit Agreement as presented in Note 5 - Long-Term Debt in the Company’s 2018 Form 10-K. At the Company’s election, borrowings under the Credit Agreement may be in the form of Eurodollar, Alternate Base Rate (“ABR”), or Swingline loans. Eurodollar loans accrue interest at the London Interbank Offered Rate, plus the applicable margin from the utilization grid, and ABR and Swingline loans accrue interest at a market-based floating rate, plus the applicable margin from the utilization grid. Commitment fees are accrued on the unused portion of the aggregate lender commitment amount at rates from the utilization grid and are included in the interest expense line item on the accompanying statements of operations.
The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of July 23, 2019, June 30, 2019, and December 31, 2018: |
| | | | | | | | | | | |
| As of July 23, 2019 | | As of June 30, 2019 | | As of December 31, 2018 |
| (in thousands) |
Credit facility balance (1) | $ | 126,000 |
| | $ | 118,000 |
| | $ | — |
|
Letters of credit (2) | — |
| | — |
| | 200 |
|
Available borrowing capacity | 1,074,000 |
| | 1,082,000 |
| | 999,800 |
|
Total aggregate lender commitment amount | $ | 1,200,000 |
| | $ | 1,200,000 |
| | $ | 1,000,000 |
|
____________________________________________ | |
| Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled $6.7 million and $6.4 million as of June 30, 2019, and December 31, 2018, respectively. These costs are being amortized over the term of the credit facility on a straight-line basis. |
| |
| Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis. The letter of credit outstanding as of December 31, 2018, was released during the three months ended March 31, 2019. |
Senior Notes
As of June 30, 2019, the Company’s senior notes consisted of 6.125% Senior Notes due 2022, 5.0% Senior Notes due 2024, 5.625% Senior Notes due 2025, 6.75% Senior Notes due 2026, and 6.625% Senior Notes due 2027 (collectively referred to as “Senior Notes”). The Senior Notes, net of unamortized deferred financing costs line item on the accompanying balance sheets as of June 30, 2019, and December 31, 2018, consisted of the following: |
| | | | | | | | | | | | | | | | | | | | | | | |
| As of June 30, 2019 | | As of December 31, 2018 |
| Principal Amount | | Unamortized Deferred Financing Costs | | Principal Amount, Net of Unamortized Deferred Financing Costs | | Principal Amount | | Unamortized Deferred Financing Costs | | Principal Amount, Net of Unamortized Deferred Financing Costs |
| (in thousands) |
6.125% Senior Notes due 2022 | $ | 476,796 |
| | $ | 3,420 |
| | $ | 473,376 |
| | $ | 476,796 |
| | $ | 3,921 |
| | $ | 472,875 |
|
5.0% Senior Notes due 2024 | 500,000 |
| | 4,227 |
| | 495,773 |
| | 500,000 |
| | 4,688 |
| | 495,312 |
|
5.625% Senior Notes due 2025 | 500,000 |
| | 5,356 |
| | 494,644 |
| | 500,000 |
| | 5,808 |
| | 494,192 |
|
6.75% Senior Notes due 2026 | 500,000 |
| | 5,989 |
| | 494,011 |
| | 500,000 |
| | 6,407 |
| | 493,593 |
|
6.625% Senior Notes due 2027 | 500,000 |
| | 7,067 |
| | 492,933 |
| | 500,000 |
| | 7,533 |
| | 492,467 |
|
Total | $ | 2,476,796 |
| | $ | 26,059 |
| | $ | 2,450,737 |
| | $ | 2,476,796 |
| | $ | 28,357 |
| | $ | 2,448,439 |
|
The Senior Notes are unsecured senior obligations and rank equal in right of payment with all of the Company’s existing and any future unsecured senior debt and are senior in right of payment to any future subordinated debt. There are no subsidiary guarantors of the Senior Notes. The Company is subject to certain covenants under the indentures governing the Senior Notes and was in compliance with all such covenants as of June 30, 2019, and through the filing of this report. The Company may redeem some or all of its Senior Notes prior to their maturity at redemption prices based on a premium, plus accrued and unpaid interest as described in the indentures governing the Senior Notes.
Senior Convertible Notes
The Company’s senior convertible notes consist of $172.5 million in aggregate principal amount of 1.50% Senior Convertible Notes due July 1, 2021 (the “Senior Convertible Notes”). The Senior Convertible Notes are unsecured senior obligations and rank equal in right of payment with all of the Company’s existing and any future unsecured senior debt and are senior in right of payment to any future subordinated debt. Please refer to Note 5 - Long-Term Debt in the 2018 Form 10-K for additional detail on the Company’s Senior Convertible Notes and associated capped call transactions.
The Senior Convertible Notes were not convertible at the option of holders as of June 30, 2019, or through the filing of this report. Notwithstanding the inability to convert, the if-converted value of the Senior Convertible Notes as of June 30, 2019, did not exceed the principal amount. The debt discount and debt-related issuance costs are amortized to the principal value of the Senior Convertible Notes as interest expense through the maturity date of July 1, 2021. Interest expense recognized on the Senior Convertible Notes related to the stated interest rate and amortization of the debt discount totaled $2.7 million and $2.6 million for the three months ended June 30, 2019, and 2018, respectively, and totaled $5.4 million and $5.2 million for the six months ended June 30, 2019, and 2018, respectively.
There have been no changes to the initial net carrying amount of the equity component of the Senior Convertible Notes recorded in additional paid-in capital on the accompanying balance sheets since issuance. The Senior Convertible Notes, net of unamortized discount and deferred financing costs line on the accompanying balance sheets as of June 30, 2019, and December 31, 2018, consisted of the following: |
| | | | | | | |
| As of June 30, 2019 | | As of December 31, 2018 |
| (in thousands) |
Principal amount of Senior Convertible Notes | $ | 172,500 |
| | $ | 172,500 |
|
Unamortized debt discount | (18,162 | ) | | (22,313 | ) |
Unamortized deferred financing costs | (1,835 | ) | | (2,293 | ) |
Senior Convertible Notes, net of unamortized discount and deferred financing costs | $ | 152,503 |
| | $ | 147,894 |
|
The Company is subject to certain covenants under the indenture governing the Senior Convertible Notes and was in compliance with all such covenants as of June 30, 2019, and through the filing of this report.
Capitalized Interest
Capitalized interest costs for the three months ended June 30, 2019, and 2018, were $5.0 million and $6.0 million, respectively, and for the the six months ended June 30, 2019, and 2018, were $9.9 million and $10.5 million, respectively. The amount of interest the Company capitalizes generally fluctuates based on its capital program and the timing and amount of costs associated with capital projects that are considered in progress.
Note 6 - Commitments and Contingencies
Commitments
Other than those items discussed below, there have been no changes in commitments through the filing of this report that differ materially from those disclosed in the 2018 Form 10-K. Please refer to Note 6 - Commitments and Contingencies in the 2018 Form 10-K for additional discussion of the Company’s commitments.
Delivery and Purchase Commitments. During the second quarter of 2019, the Company executed an amendment to its existing sand sourcing agreement that created certain commitments and potential penalties which vary based on the amount of sand the Company uses in well completions occurring in a particular area. This amended sand sourcing agreement expires on December 31, 2023. As of June 30, 2019, potential penalties under this sand sourcing agreement range from zero to a maximum of $10.0 million. The Company does not expect to incur penalties with regard to this agreement.
Drilling Rig and Completion Service Contracts. The Company entered into new and amended drilling rig and well completion service contracts during the first six months of 2019. As of June 30, 2019, the Company’s drilling rig and completion service contract commitments totaled $77.8 million. If all of these contracts were terminated as of June 30, 2019, the Company would avoid a portion of the contractual service commitments; however, the Company would be required to pay $43.5 million in early termination fees. Excluded from these amounts are variable commitments and potential penalties determined by the number of completion crews the Company has in operation in a particular area under a completion service arrangement. As of June 30, 2019, potential penalties under this completion service arrangement, which expires on December 31, 2023, range from zero to a maximum of $15.1 million. The Company does not expect to incur penalties with regard to its drilling rig and completion service contracts.
Electrical Power Purchase Contracts. During the second quarter of 2019, the Company entered into a fixed price contract for the purchase of electrical power that increased the purchase commitment under an existing agreement. As of June 30, 2019, the Company had a commitment to purchase electrical power through 2027 with a total remaining obligation of $57.1 million. As of the filing of this report, the Company expects to meet this commitment.
Contingencies
The Company is subject to litigation and claims arising in the ordinary course of business. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated. In the opinion of management, the anticipated results of any pending litigation and claims are not expected to have a material effect on the results of operations, the financial position, or the cash flows of the Company.
Note 7 - Compensation Plans
Equity Incentive Compensation Plan
As of June 30, 2019, 5.8 million shares of common stock were available for grant under the Company’s Equity Incentive Compensation Plan (“Equity Plan”).
Performance Share Units
The Company grants performance share units (“PSUs”) to eligible employees as part of its long-term equity incentive compensation program. The number of shares of the Company’s common stock issued to settle PSUs ranges from zero to two times the number of PSUs awarded and is determined based on certain settlement criteria over a three-year performance period. PSUs generally vest on the third anniversary of the date of the grant or upon other triggering events as set forth in the Equity Plan.
For PSUs that were granted in 2016 and 2017, the settlement criteria included a combination of the Company’s Total Shareholder Return (“TSR”) on an absolute basis, and the Company’s TSR relative to the TSR of certain peer companies over the associated three-year performance period. The fair value of the PSUs granted in 2016 and 2017 was measured on the applicable grant dates using a stochastic Monte Carlo simulation using geometric Brownian motion (“GBM Model”). As these awards depend entirely on market-based settlement criteria, the associated compensation expense is recognized on a straight-line basis within general and administrative expense and exploration expense over the vesting periods of the respective awards.
For PSUs granted in 2018 and 2019, the settlement criteria included a combination of the Company’s TSR relative to the TSR of certain peer companies, and the Company’s cash return on total capital invested (“CRTCI”) relative to the CRTCI of certain peer companies over the associated three-year performance period. The fair value of the PSUs granted in 2018 and 2019 was measured on the applicable grant dates using the GBM Model, with the assumption that the associated CRTCI performance condition will be met at the target amount at the end of the respective performance periods. Compensation expense for PSUs granted in 2018 and 2019 is recognized within general and administrative expense and exploration expense over the vesting periods of the respective awards. As these awards depend on a combination of performance-based settlement criteria and market-based settlement criteria, compensation expense may be adjusted in future periods as the number of units expected to vest increases or decreases based on the Company’s expected CRTCI performance relative to the applicable peer companies.
Total compensation expense recorded for PSUs was $2.9 million and $2.4 million for the three months ended June 30, 2019, and 2018, respectively, and was $5.7 million and $4.8 million for the six months ended June 30, 2019, and 2018, respectively. As of June 30, 2019, there was $13.0 million of total unrecognized compensation expense related to non-vested PSU awards, which is being amortized through 2021. There were no material changes to the outstanding and non-vested PSUs during the six months ended June 30, 2019.
Subsequent to June 30, 2019, the Company issued 793,125 PSUs with a grant date fair value of $10.2 million. In addition to the settlement criteria described above, the 2019 Performance Share Unit Award Agreement also stipulates that if either the Company’s absolute TSR, or absolute CRTCI, is negative over the three-year performance period, the maximum number of shares of common stock that can be issued to settle outstanding PSUs shall be capped at one times the number of PSUs granted on the award date, regardless of the Company’s TSR and CRTCI performance relative to the peer group. Subsequent to June 30, 2019, the Company settled PSUs that were granted in 2016, with no shares issued upon settlement because the grant settled at a zero multiplier.
Employee Restricted Stock Units
The Company grants restricted stock units (“RSUs”) to eligible persons as part of its long-term equity incentive compensation program. Each RSU represents a right to receive one share of the Company’s common stock upon settlement of the award at the end of the specified vesting period. Compensation expense for RSUs is recognized within general and administrative expense and exploration expense over the vesting periods of the respective awards. RSUs granted to employees generally vest one-third on each anniversary date of the grant over a three-year vesting period or upon other triggering events as set forth in the Equity Plan.
Total compensation expense recorded for employee RSUs was $2.8 million and $2.3 million for the three months ended June 30, 2019, and 2018, respectively, and was $5.5 million and $5.0 million for the six months ended June 30, 2019, and 2018, respectively. As of June 30, 2019, there was $13.7 million of total unrecognized compensation expense related to non-vested RSU awards, which is being amortized through 2021. There were no material changes to the outstanding and non-vested RSUs during the six months ended June 30, 2019.
Subsequent to June 30, 2019, the Company granted 953,761 RSUs with a grant date fair value of $11.8 million. These RSUs generally vest one-third on each anniversary date of the grant over a three-year vesting period or upon other triggering events as set forth in the Equity Plan. Subsequent to June 30, 2019, the Company settled 462,522 RSUs that related to awards granted in previous years. The Company and the majority of grant participants mutually agreed to net share settle a portion of the awards to cover income and payroll tax withholdings, as provided for in the Equity Plan and award agreements. As a result, the Company issued 331,530 net shares of common stock upon settlement of the awards.
Director Shares
During the second quarters of 2019, and 2018, the Company issued 96,719 and 58,572 shares, respectively, of its common stock to its non-employee directors under the Equity Plan. Shares issued during the second quarter of 2019 will fully vest on December 31, 2019. Shares issued during the second quarter of 2018 fully vested on December 31, 2018.
Employee Stock Purchase Plan
Under the Company’s Employee Stock Purchase Plan (“ESPP”), eligible employees may purchase shares of the Company’s common stock through payroll deductions of up to 15 percent of eligible compensation, without accruing in excess of $25,000 in value from purchases for each calendar year. The purchase price of the stock is 85 percent of the lower of the fair market value of the stock on either the first or last day of the purchase period. The ESPP is intended to qualify under Section 423 of the Internal Revenue Code. There were 184,079 and 100,249 shares issued under the ESPP during the second quarters of 2019, and 2018, respectively. Total proceeds to the Company for the issuance of these shares was $2.0 million and $1.9 million for the six months ended June 30, 2019, and 2018, respectively. The fair value of ESPP grants is measured at the date of grant using the Black-Scholes option-pricing model.
Note 8 - Pension Benefits
Pension Plans
The Company has a non-contributory defined benefit pension plan covering employees who meet age and service requirements and who began employment with the Company prior to January 1, 2016 (the “Qualified Pension Plan”). The Company also has a supplemental non-contributory pension plan covering certain management employees (the “Nonqualified Pension Plan” and together with the Qualified Pension Plan, the “Pension Plans”). The Company froze the Pension Plans to new participants, effective as of January 1, 2016. Employees participating in the Pension Plans prior to the plans being frozen will continue to earn benefits.
Components of Net Periodic Benefit Cost for the Pension Plans
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Components of net periodic benefit cost: | | | | | | | |
Service cost | $ | 1,108 |
| | $ | 1,705 |
| | $ | 2,791 |
| | $ | 3,365 |
|
Interest cost | 739 |
| | 637 |
| | 1,395 |
| | 1,310 |
|
Expected return on plan assets that reduces periodic pension benefit cost | (321 | ) | | (370 | ) | | (787 | ) | | (931 | ) |
Amortization of prior service cost | 5 |
| | 5 |
| | 9 |
| | 9 |
|
Amortization of net actuarial loss | 147 |
| | 340 |
| | 479 |
| | 664 |
|
Net periodic benefit cost | $ | 1,678 |
| | $ | 2,317 |
| | $ | 3,887 |
| | $ | 4,417 |
|
Prior service costs are amortized on a straight-line basis over the average remaining service period of active participants. Gains and losses in excess of 10 percent of the greater of the benefit obligation or the market-related value of assets are amortized over the average remaining service period of active participants. The service cost component of net periodic benefit cost for the Pension Plans is presented as an operating expense within the general and administrative and exploration expense line items on the accompanying statements of operations while the other components of net periodic benefit cost for the Pension Plans are presented as non-operating expenses within the other non-operating income (expense), net line item on the accompanying statements of operations.
Contributions
The Company contributed $4.3 million to the Qualified Pension Plan during the six months ended June 30, 2019.
Note 9 - Earnings Per Share
Basic net income or loss per common share is calculated by dividing net income or loss available to common stockholders by the basic weighted-average number of common shares outstanding for the respective period. Diluted net income or loss per common share is calculated by dividing net income or loss available to common stockholders by the diluted weighted-average number of common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for this calculation consist primarily of non-vested RSUs, contingent PSUs, and shares into which the Senior Convertible Notes are convertible, which are measured using the treasury stock method. Shares of the Company’s common stock traded at an average closing price below the $40.50 conversion price for the three and six months ended June 30, 2019, and 2018, and therefore the Senior Convertible Notes had no dilutive impact. Please refer to Note 9 - Earnings Per Share in the 2018 Form 10-K for additional detail on these potentially dilutive securities.
When the Company recognizes a loss from continuing operations, all potentially dilutive shares are anti-dilutive and are consequently excluded from the calculation of diluted net loss per common share. The following table details the weighted-average anti-dilutive securities for the periods presented: |
| | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Anti-dilutive | — |
| | — |
| | 715 |
| | — |
|
The following table sets forth the calculations of basic and diluted net income (loss) per common share: |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands, except per share data) |
Net income (loss) | $ | 50,388 |
| | $ | 17,197 |
| | $ | (127,180 | ) | | $ | 334,598 |
|
| | | | | | | |
Basic weighted-average common shares outstanding | 112,262 |
| | 111,701 |
| | 112,257 |
| | 111,698 |
|
Dilutive effect of non-vested RSUs and contingent PSUs | 670 |
| | 1,929 |
| | — |
| | 1,569 |
|
Diluted weighted-average common shares outstanding | 112,932 |
| | 113,630 |
| | 112,257 |
| | 113,267 |
|
| | | | | | | |
Basic net income (loss) per common share | $ | 0.45 |
| | $ | 0.15 |
| | $ | (1.13 | ) | | $ | 3.00 |
|
Diluted net income (loss) per common share | $ | 0.45 |
| | $ | 0.15 |
| | $ | (1.13 | ) | | $ | 2.95 |
|
Note 10 - Derivative Financial Instruments
Summary of Oil, Gas, and NGL Derivative Contracts in Place
The Company has entered into various commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. As of June 30, 2019, all derivative counterparties were members of the Company’s Credit Agreement lender group and all contracts were entered into for other-than-trading purposes. The Company’s commodity derivative contracts consist of swap and collar arrangements for oil and gas production, and swap arrangements for NGL production. In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference. For collar arrangements, the Company receives the difference between an agreed upon index price and the floor price if the index price is below the floor price. The Company pays the difference between the agreed upon ceiling price and the index price if the index price is above the ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices.
The Company has also entered into fixed price oil basis swaps in order to mitigate exposure to adverse pricing differentials between certain industry benchmark prices and the actual physical pricing points where the Company’s production volumes are sold. Currently, the Company has basis swap contracts with fixed price differentials between NYMEX WTI and WTI Midland for a portion of its Midland Basin production with sales contracts that settle at WTI Midland prices. The Company also has basis swaps with fixed price differentials between NYMEX WTI and Intercontinental Exchange Brent Crude (“ICE Brent”) for a portion of its Midland Basin oil production with sales contracts that settle at ICE Brent prices.
As of June 30, 2019, the Company had commodity derivative contracts outstanding through the fourth quarter of 2022 as summarized in the tables below.
Oil Swaps
|
| | | | | | | |
Contract Period | | NYMEX WTI Volumes | | Weighted-Average Contract Price |
| | (MBbl) | | (per Bbl) |
Third quarter 2019 | | 1,217 |
| | $ | 61.41 |
|
Fourth quarter 2019 | | 1,685 |
| | $ | 61.38 |
|
2020 | | 6,711 |
| | $ | 59.96 |
|
Total | | 9,613 |
| | |
Oil Collars
|
| | | | | | | | | | | |
Contract Period | | NYMEX WTI Volumes | | Weighted-Average Floor Price | | Weighted-Average Ceiling Price |
| | (MBbl) | | (per Bbl) | | (per Bbl) |
Third quarter 2019 | | 2,547 |
| | $ | 49.50 |
| | $ | 62.64 |
|
Fourth quarter 2019 | | 3,168 |
| | $ | 50.54 |
| | $ | 62.49 |
|
2020 | | 5,094 |
| | $ | 55.00 |
| | $ | 63.68 |
|
Total | | 10,809 |
| | | | |
Oil Basis Swaps
|
| | | | | | | | | | | | | | |
Contract Period | | WTI Midland-NYMEX WTI Volumes | | Weighted-Average Contract Price (1) | | NYMEX WTI-ICE Brent Volumes | | Weighted-Average Contract Price (2) |
| | (MBbl) | | (per Bbl) | | (MBbl) | | (per Bbl) |
Third quarter 2019 | | 3,291 |
| | $ | (2.86 | ) | | — |
| | $ | — |
|
Fourth quarter 2019 | | 3,338 |
| | $ | (2.87 | ) | | — |
| | $ | — |
|
2020 | | 14,090 |
| | $ | (0.73 | ) | | 2,750 |
| | $ | (8.03 | ) |
2021 | | 3,708 |
| | $ | 0.33 |
| | 3,650 |
| | $ | (7.86 | ) |
2022 | | — |
| | $ | — |
| | 3,650 |
| | $ | (7.78 | ) |
Total | | 24,427 |
| | | | 10,050 |
| | |
____________________________________________
| |
| Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma). |
| |
| Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea). |
Gas Swaps
|
| | | | | | | | | | | | | | |
Contract Period | | IF HSC Volumes | | Weighted-Average Contract Price | | WAHA Volumes | | Weighted-Average Contract Price |
| | (BBtu) | | (per MMBtu) | | (BBtu) | | (per MMBtu) |
Third quarter 2019 | | 14,102 |
| | $ | 2.84 |
| | 4,340 |
| | $ | 1.30 |
|
Fourth quarter 2019 | | 14,433 |
| | $ | 2.88 |
| | 2,962 |
| | $ | 1.75 |
|
2020 | | 10,963 |
| | $ | 2.90 |
| | 4,034 |
| | $ | 1.91 |
|
Total (1) | | 39,498 |
| | | | 11,336 |
| | |
____________________________________________ | |
| The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of June 30, 2019, total volumes for gas swaps are comprised of 78 percent IF HSC, 11 percent GD Waha, and 11 percent IF Waha. |
Gas Collars
|
| | | | | | | | | | | |
Contract Period | | IF HSC Volumes | | Weighted-Average Floor Price | | Weighted-Average Ceiling Price |
| | (BBtu) | | (per MMBtu) | | (per MMBtu) |
Third quarter 2019 | | 5,066 |
| | $ | 2.50 |
| | $ | 2.83 |
|
Fourth quarter 2019 | | 4,818 |
| | $ | 2.50 |
| | $ | 2.83 |
|
Total | | 9,884 |
| | | | |
NGL Swaps |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | OPIS Ethane Purity Mont Belvieu | | OPIS Propane Mont Belvieu Non-TET | | OPIS Normal Butane Mont Belvieu Non-TET | | OPIS Isobutane Mont Belvieu Non-TET | | OPIS Natural Gasoline Mont Belvieu Non-TET |
Contract Period | | Volumes | Weighted-Average Contract Price | | Volumes | Weighted-Average Contract Price | | Volumes | Weighted-Average Contract Price | | Volumes | Weighted-Average Contract Price | | Volumes | Weighted-Average Contract Price |
| | (MBbl) | (per Bbl) | | (MBbl) | (per Bbl) | | (MBbl) | (per Bbl) | | (MBbl) | (per Bbl) | | (MBbl) | (per Bbl) |
Third quarter 2019 | | 907 |
| $ | 12.34 |
| | 708 |
| $ | 30.98 |
| | 39 |
| $ | 35.64 |
| | 30 |
| $ | 35.70 |
| | 50 |
| $ | 50.93 |
|
Fourth quarter 2019 | | 896 |
| $ | 12.36 |
| | 660 |
| $ | 31.60 |
| | 39 |
| $ | 35.64 |
| | 29 |
| $ | 35.70 |
| | 50 |
| $ | 50.93 |
|
2020 | | 711 |
| $ | 11.38 |
| | 420 |
| $ | 27.99 |
| | — |
| $ | — |
| | — |
| $ | — |
| | — |
| $ | — |
|
Total | | 2,514 |
| | | 1,788 |
| | | 78 |
| | | 59 |
| | | 100 |
| |
Commodity Derivative Contracts Entered Into Subsequent to June 30, 2019
Subsequent to June 30, 2019, the Company entered into various commodity derivative contracts, as summarized below:
| |
• | fixed price NYMEX WTI oil swap contracts through the fourth quarter of 2020 for a total of 0.6 MMBbl of oil production at a weighted-average contract price of $56.90 per Bbl; |
| |
• | NYMEX WTI costless collar contracts through the first quarter of 2021 for a total of 1.2 MMBbl of oil production with a weighted-average contract floor price of $55.00 per Bbl and a weighted-average contract ceiling price of $58.31 per Bbl; |
| |
• | a fixed price IF HSC gas swap contract for the third quarter of 2020 for a total of 810 BBtu of gas production at a contract price of $2.48 per MMBtu; and |
| |
• | a fixed price IF WAHA gas swap contract for the second quarter of 2020 for a total of 943 BBtu of gas production at a contract price of $0.83 per MMBtu. |
Derivative Assets and Liabilities Fair Value
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities. The Company does not designate its derivative commodity contracts as hedging instruments. The fair value of the commodity derivative contracts was a net asset of $61.7 million at June 30, 2019, and a net asset of $158.3 million at December 31, 2018.
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category:
|
| | | | | | | |
| As of June 30, 2019 | | As of December 31, 2018 |
| (in thousands) |
Derivative assets: | | | |
Current assets | $ | 114,242 |
| | $ | 175,130 |
|
Noncurrent assets | 30,180 |
| | 58,499 |
|
Total derivative assets | $ | 144,422 |
| | $ | 233,629 |
|
Derivative liabilities: | | | |
Current liabilities | $ | 70,259 |
| | $ | 62,853 |
|
Noncurrent liabilities | 12,431 |
| | 12,496 |
|
Total derivative liabilities | $ | 82,690 |
| | $ | 75,349 |
|
Offsetting of Derivative Assets and Liabilities
As of June 30, 2019, and December 31, 2018, all derivative instruments held by the Company were subject to master netting arrangements with various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that settle on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets.
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts: |
| | | | | | | | | | | | | | | |
| Derivative Assets | | Derivative Liabilities |
| As of | | As of |
| June 30, 2019 | | December 31, 2018 | | June 30, 2019 | | December 31, 2018 |
| (in thousands) |
Gross amounts presented in the accompanying balance sheets | $ | 144,422 |
| | $ | 233,629 |
| | $ | (82,690 | ) | | $ | (75,349 | ) |
Amounts not offset in the accompanying balance sheets | (60,210 | ) | | (56,041 | ) | | 60,210 |
| | 56,041 |
|
Net amounts | $ | 84,212 |
| | $ | 177,588 |
| | $ | (22,480 | ) | | $ | (19,308 | ) |
The following table summarizes the commodity components of the derivative settlement (gain) loss, as well as the components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Derivative settlement (gain) loss: | | | | | | | |
Oil contracts | $ | 10,689 |
| | $ | 24,430 |
| | $ | 12,058 |
| | $ | 45,178 |
|
Gas contracts | (5,668 | ) | | 757 |
| | (1,534 | ) | | (5,653 | ) |
NGL contracts | (9,111 | ) | | 11,478 |
| | (9,645 | ) | | 21,668 |
|
Total derivative settlement (gain) loss | $ | (4,090 | ) | | $ | 36,665 |
| | $ | 879 |
| | $ | 61,193 |
|
| | | | | | | |
Net derivative (gain) loss: | | | | | | | |
Oil contracts | $ | (34,552 | ) | | $ | 22,402 |
| | $ | 151,245 |
| | $ | 36,368 |
|
Gas contracts | (25,996 | ) | | 7,000 |
| | (32,109 | ) | | 16,990 |
|
NGL contracts | (19,107 | ) | | 34,347 |
| | (21,710 | ) | | 17,920 |
|
Total net derivative (gain) loss | $ | (79,655 | ) | | $ | 63,749 |
| | $ | 97,426 |
| | $ | 71,278 |
|
Credit Related Contingent Features
As of June 30, 2019, and through the filing of this report, all of the Company’s derivative counterparties were members of the Company’s Credit Agreement lender group. Under the Credit Agreement, the Company is required to provide mortgage liens on assets having a value equal to at least 85 percent of the total PV-9 of the Company’s proved oil and gas properties evaluated in the most recent reserve report. Collateral securing indebtedness under the Credit Agreement also secures the Company’s derivative agreement obligations.
Note 11 - Fair Value Measurements
The Company follows fair value measurement accounting guidance for all assets and liabilities measured at fair value. This guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Market or observable inputs are the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The fair value hierarchy for grouping these assets and liabilities is based on the significance level of the following inputs:
| |
• | Level 1 – quoted prices in active markets for identical assets or liabilities |
| |
• | Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable |
| |
• | Level 3 – significant inputs to the valuation model are unobservable |
The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they are classified within the fair value hierarchy as of June 30, 2019: |
| | | | | | | | | | | |
| Level 1 |
| Level 2 |
| Level 3 |
| (in thousands) |
Assets: | | | | | |
Derivatives (1) | $ | — |
| | $ | 144,422 |
| | $ | — |
|
Liabilities: | | | | | |
Derivatives (1) | $ | — |
| | $ | 82,690 |
| | $ | — |
|
__________________________________________ | |
| This represents a financial asset or liability that is measured at fair value on a recurring basis. |
The following table is a listing of the Company’s assets and liabilities that are measured at fair value in the accompanying balance sheets and where they were classified within the fair value hierarchy as of December 31, 2018: |
| | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 |
| (in thousands) |
Assets: | | | | | |
Derivatives (1) | $ | — |
| | $ | 233,629 |
| | $ | — |
|
Liabilities: | | | | | |
Derivatives (1) | $ | — |
| | $ | 75,349 |
| | $ | — |
|
____________________________________________ | |
| This represents a financial asset or liability that is measured at fair value on a recurring basis. |
Both financial and non-financial assets and liabilities are categorized within the above fair value hierarchy based on the lowest level of input that is significant to the fair value measurement. The following is a description of the valuation methodologies used by the Company as well as the general classification of such instruments pursuant to the above fair value hierarchy.
Derivatives
The Company uses Level 2 inputs to measure the fair value of oil, gas, and NGL commodity derivatives. Fair values are based upon interpolated data. The Company derives internal valuation estimates taking into consideration forward commodity price curves, counterparties’ credit ratings, the Company’s credit rating, and the time value of money. These valuations are then compared to the respective counterparties’ mark-to-market statements. The considered factors result in an estimated exit price that management believes provides a reasonable and consistent methodology for valuing derivative instruments. The commodity derivative instruments utilized by the Company are not considered by management to be complex, structured, or illiquid. The oil, gas, and NGL commodity derivative markets are highly active.
Please refer to Note 10 - Derivative Financial Instruments and to Note 11 - Fair Value Measurements in the 2018 Form 10-K for more information regarding the Company’s derivative instruments.
Proved and Unproved Oil and Gas Properties and Other Property and Equipment
Proved oil and gas properties. Proved oil and gas property costs are evaluated for impairment and reduced to fair value when there is an indication that associated carrying costs may not be recoverable. The Company uses Level 3 inputs and the income valuation technique to measure the fair value of proved properties through the application of discount rates and price forecasts representative of the current operating environment, as selected by the Company’s management.
Unproved oil and gas properties. Unproved oil and gas property costs are evaluated for impairment and reduced to fair value when there is an indication that the carrying costs may not be recoverable. To measure the fair value of unproved properties, the Company uses a market approach, which takes into account the following significant assumptions: remaining lease terms, future development plans, risk-weighted potential resource recovery, estimated reserve values, and estimated acreage value based on price(s) received for similar, recent acreage transactions by the Company or other market participants. During the three and six months ended June 30, 2019, the Company recorded $12.4 million and $18.8 million, respectively, in abandonment and impairment of unproved properties expense. During the three and six months ended June 30, 2018, the Company recorded $11.9 million and $17.6 million, respectively, in abandonment and impairment of unproved properties expense. These expenses related to actual and anticipated lease expirations, as well as actual and anticipated losses on acreage due to title defects, changes in development plans, and other inherent acreage risks.
Properties held for sale. Properties classified as held for sale, including any corresponding asset retirement obligation liability, are valued using a market approach, based on an estimated net selling price, as evidenced by the most current bid prices received from third parties, if available. If an estimated selling price is not available, the Company utilizes the various valuation techniques discussed above. Any initial write-down and subsequent changes to the fair value less estimated cost to sell is included within the net gain on divestiture activity line item in the accompanying statements of operations.
Please refer to Note 1 – Summary of Significant Accounting Policies and Note 11 - Fair Value Measurements in the 2018 Form 10-K for more information regarding the Company’s approach in determining fair value of its properties.
Long-Term Debt
The following table reflects the fair value of the Company’s unsecured senior note obligations measured using Level 1 inputs based on quoted secondary market trading prices. These notes were not presented at fair value on the accompanying balance sheets as of June 30, 2019, or December 31, 2018, as they were recorded at carrying value, net of any unamortized discounts and deferred financing costs. Please refer to Note 5 - Long-Term Debt for additional discussion. |
| | | | | | | | | | | | | | | |
| As of June 30, 2019 | | As of December 31, 2018 |
| Principal Amount | | Fair Value | | Principal Amount | | Fair Value |
| (in thousands) |
6.125% Senior Notes due 2022 | $ | 476,796 |
| | $ | 472,963 |
| | $ | 476,796 |
| | $ | 452,336 |
|
5.0% Senior Notes due 2024 | $ | 500,000 |
| | $ | 464,215 |
| | $ | 500,000 |
| | $ | 439,265 |
|
5.625% Senior Notes due 2025 | $ | 500,000 |
| | $ | 455,650 |
| | $ | 500,000 |
| | $ | 436,460 |
|
6.75% Senior Notes due 2026 | $ | 500,000 |
| | $ | 470,000 |
| | $ | 500,000 |
| | $ | 448,305 |
|
6.625% Senior Notes due 2027 | $ | 500,000 |
| | $ | 463,900 |
| | $ | 500,000 |
| | $ | 442,500 |
|
1.50% Senior Convertible Notes due 2021 | $ | 172,500 |
| | $ | 160,339 |
| | $ | 172,500 |
| | $ | 158,614 |
|
Note 12 - Leases
Effective January 1, 2019, the Company adopted Topic 842, which requires lessees to recognize operating and finance leases with terms greater than 12 months on the balance sheet. The Company adopted this standard using the modified retrospective method and elected to use the optional transition methodology whereby reporting periods prior to adoption continue to be presented in accordance with legacy accounting guidance. As of June 30, 2019, the Company did not have any agreements in place that were classified as finance leases under Topic 842. Arrangements classified as operating leases are included on the accompanying balance sheets within the other noncurrent assets, other current liabilities, and other noncurrent liabilities line items. For any agreement that contains both lease and non-lease components, such as a service arrangement that also includes an identifiable ROU asset, the Company’s policy for all asset classes is to combine lease and non-lease components together and account for the arrangement as a single lease. Aside from the recognition of ROU assets and corresponding lease liabilities on the accompanying balance sheets, Topic 842 does not have a material impact on the timing or classification of costs incurred for those agreements considered to be leases.
As outlined in Topic 842, a ROU asset represents a lessee’s right to use an underlying asset for the lease term, while the associated lease liability represents the lessee’s obligations to make lease payments. At the commencement date, which is the date on which a lessor makes an underlying asset available for use by a lessee, a lease ROU asset and corresponding lease liability is recognized based on the present value of the future lease payments. The initial measurement of lease payments may also be adjusted for certain items, including options that are reasonably certain to be exercised, such as options to purchase the asset at the end of the lease term, or options to extend or early terminate the lease. Excluded from the initial measurement of a ROU asset and corresponding lease liability are certain variable lease payments, such as payments made that vary depending on actual usage or performance.
The Company evaluates a contractual arrangement at its inception to determine if it is a lease or contains an identifiable lease component as defined by Topic 842. When evaluating a contract to determine appropriate classification and recognition under Topic 842, significant judgment may be necessary to determine, among other criteria, if an embedded leasing arrangement exists, the length of the term, classification as either an operating or financing lease, which options are reasonably likely to be exercised, fair value of the underlying ROU asset or assets, upfront costs, and future lease payments that are included or excluded in the initial measurement of the ROU asset. Certain assumptions and judgments made by the Company when evaluating a contract that meets the definition of a lease under Topic 842 include:
| |
• | Discount Rate - Unless implicitly defined, the Company determines the present value of future lease payments using an estimated incremental borrowing rate based on a yield curve analysis that factors in certain assumptions, including the term of the lease and credit rating of the Company at lease inception. |
| |
• | Lease Term - The Company evaluates each contract containing a lease arrangement at inception to determine the length of the lease term when recognizing a ROU asset and corresponding lease liability. When determining the lease term, options available to extend or early terminate the arrangement are evaluated and included when it is reasonably certain an option will be exercised. Because of the Company’s intent to maintain financial and operational flexibility, there are no available options |
to extend that the Company is reasonably certain it will exercise. Additionally, based on expectations for those agreements with early termination options, there are no leases in which early termination options are reasonably certain to be exercised.
Currently, the Company has operating leases for asset classes that include office space, office equipment, drilling rigs, well completion agreements, midstream agreements, vehicles, and equipment rentals used in field operations. For those operating leases included on the accompanying balance sheets, which only includes leases with terms greater than 12 months at commencement, remaining lease terms range from less than one year to approximately seven years. The weighted-average lease term remaining for these leases is three years. Certain leases also contain optional extension periods that allow for terms to be extended for up to an additional 10 years. An early termination option also exists for certain leases, some of which allow for the Company to terminate a lease within one year. Exercising an early termination option may also result in an early termination penalty depending on the terms of the underlying agreement.
Subsequent to initial measurement, costs associated with the Company’s operating leases are either expensed or capitalized depending on how the underlying ROU asset is utilized and in accordance with GAAP requirements. For example, costs associated with drilling rigs and completion crews that are considered ROU assets are typically capitalized as part of the development of the Company’s oil and gas properties. Please refer to Note 1 – Summary of Significant Accounting Policies in the Company’s 2018 Form 10-K for additional information on its accounting policies for oil and gas development and producing activities. When calculating the Company’s ROU asset and liability for a contractual arrangement that qualifies as an operating lease, the Company considers all of the necessary payments made or that are expected to be made upon commencement of the lease. Excluded from the initial measurement are certain variable lease payments, which for the Company’s drilling rigs, completion crews, and midstream agreements, may be a significant component of the total lease costs.
For the three and six months ended June 30, 2019, total costs related to operating leases, including short-term leases, and variable lease payments made for leases with initial lease terms greater than 12 months, were $139.8 million and $315.1 million, respectively. These totals do not reflect amounts that may be reimbursed by other third parties in the normal course of business, such as non-operating working interest owners. Components of the Company’s total lease cost, whether capitalized or expensed, for the three and six months ended June 30, 2019, were as follows:
|
| | | | | | | |
| For the Three Months Ended June 30, 2019 | | For the Six Months Ended June 30, 2019 |
| (in thousands) |
Operating lease cost | $ | 11,479 |
| | $ | 20,458 |
|
Short-term lease cost (1) | 102,085 |
| | 237,002 |
|
Variable lease cost (2) | 26,198 |
| | 57,606 |
|
Total lease cost (3) | $ | 139,762 |
| | $ | 315,066 |
|
____________________________________________
| |
| Costs associated with short-term lease agreements relate primarily to operational activities where underlying lease terms are less than one year. This amount is significant as it includes drilling and completion activities and field equipment rentals, most of which are contracted for 12 months or less. It is expected this amount will fluctuate primarily with the number of drilling rigs and completion crews the Company is operating under short-term agreements. |
| |
| Variable lease payments include additional payments made that were not included in the initial measurement of the ROU asset and corresponding liability for lease agreements with terms longer than 12 months. Variable lease payments relate to the actual volumes transported under certain midstream agreements, actual usage associated with drilling rigs and completion crews, and variable utility costs associated with the Company’s leased office space. Fluctuations in variable lease payments are driven by actual volumes delivered and the number of drilling rigs and completion crews operating under long-term agreements. |
| |
| Lease costs are either expensed on the accompanying statements of operations or capitalized on the accompanying balance sheets depending on the nature and use of the underlying ROU asset. |
Other information related to the Company’s leases for the six months ended June 30, 2019, was as follows:
|
| | | |
| For the Six Months Ended June 30, 2019 |
| (in thousands) |
Cash paid for amounts included in the measurement of lease liabilities: | |
Operating cash flows from operating leases | $ | 20,774 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 22,729 |
|
Maturities for the Company’s operating lease liabilities included on the accompanying balance sheets as of June 30, 2019, were as follows:
|
| | | |
| As of June 30, 2019 |
| (in thousands) |
2019 (remaining after June 30, 2019) | $ | 13,581 |
|
2020 | 20,146 |
|
2021 | 11,699 |
|
2022 | 5,526 |
|
2023 | 3,476 |
|
Thereafter | 3,721 |
|
Total Lease payments | $ | 58,149 |
|
Less: Imputed interest (1) | (4,161 | ) |
Total | $ | 53,988 |
|
____________________________________________
| |
| The weighted-average discount rate used to determine the operating lease liability as of June 30, 2019 was 6.6 percent. |
Amounts recorded on the Company’s accompanying balance sheets for operating leases as of June 30, 2019, were as follows:
|
| | | |
| As of June 30, 2019 |
| (in thousands) |
Other noncurrent assets | $ | 51,085 |
|
| |
Other current liabilities | $ | 25,803 |
|
Other noncurrent liabilities | $ | 28,185 |
|
As of June 30, 2019, and through the filing of this report, the Company has no material lease arrangements which are scheduled to commence in the future.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion includes forward-looking statements. Please refer to Cautionary Information about Forward-Looking Statements at the end of this item for important information about these types of statements.
Overview of the Company
General Overview
We are an independent energy company engaged in the acquisition, exploration, development, and production of oil, gas, and NGLs in onshore North America, with operations currently focused in the state of Texas. Our strategic objective is to be a premier operator of top tier assets. We seek to maximize the value of our assets by applying industry leading technology and outstanding operational execution. Our portfolio is comprised of unconventional resource prospects with expanding prospective drilling opportunities, which we believe provides for long-term production and reserves growth. We are focused on generating strong full-cycle economic returns on our investments and maintaining a strong balance sheet.
Regional Overview
Our Permian region is comprised of approximately 80,000 net acres in the Midland Basin located in western Texas (“Midland Basin”). Operations in the Midland Basin are primarily focused on developing the Lower Spraberry and Wolfcamp A and B intervals on our RockStar acreage in Howard and Martin Counties, Texas, and Lower and Middle Spraberry and Wolfcamp A and B intervals on our Sweetie Peck acreage in Upton and Midland Counties, Texas. We are also actively evaluating and testing additional formations and intervals within our RockStar position, including the Middle Spraberry, Wolfcamp D, and Dean.
Our South Texas & Gulf Coast region is primarily comprised of approximately 163,000 net acres located in Dimmit and Webb Counties, Texas (“South Texas”). Our current operations in South Texas are focused on developing the Eagle Ford shale formation and testing the Austin Chalk formation.
Second Quarter 2019 Highlights and Outlook for the Remainder of 2019
We remain focused on maximizing returns and increasing the value of our top tier assets across our Midland Basin and South Texas positions. We expect to do this through continued development optimization, exploration, and acquisitions. These assets provide significant production growth potential and strong returns that we believe will increase internally generated cash flows and support our priorities of improving credit metrics and maintaining strong financial flexibility.
Our capital program for 2019, excluding acquisitions, is expected to range from $1.00 billion to $1.05 billion. Our program is concentrated on developing our core assets in the Midland Basin and South Texas, with the majority of our 2019 capital allocated to our Midland Basin program. Drilling and completion activity on our South Texas acreage position continues to be partially funded by a third party as part of a joint development agreement, which includes 12 additional wells that we expect to be completed in 2019. Please refer to Overview of Liquidity and Capital Resources below for additional discussion on our 2019 capital program.
Financial and Operational Results. During the second quarter of 2019, we had the following operational and financial results:
| |
• | Average net daily production for the three months ended June 30, 2019, was 136.5 MBOE, compared with 115.2 MBOE for the same period in 2018. The increase in total production was driven by both our Midland Basin and South Texas assets, which had a 37 percent and a 10 percent increase, respectively, in production volumes in the second quarter of 2019 compared with the same period in 2018. Increased production volumes for 2019 were partially offset by the divestiture of our remaining Rocky Mountain region assets, which occurred in the second quarter of 2018 when we completed the Divide County Divestiture. Please refer to A Three-Month and Six-Month Overview of Selected Production and Financial Information, Including Trends below for additional discussion on production. |
| |
• | Oil, gas, and NGL production revenue was $406.9 million for the three months ended June 30, 2019, compared with $402.6 million for the same period in 2018. Oil, gas, and NGL production revenues were positively impacted by a 19 percent increase in production volumes, including a 24 percent increase in oil production; however, the majority of the increase in production volumes was offset by a decline in commodity prices for oil, gas, and NGLs leading to a 15 percent decrease in our realized price per BOE before the effects of derivative settlements in the second quarter of 2019 compared with the second quarter of 2018. Realized price before the effects of derivative settlements for oil, gas, and NGLs decreased eight percent, 30 percent, and 40 percent, respectively, for the three months ended June 30, 2019, compared with the same period in 2018. Please refer to Oil, Gas, and NGL Prices below for additional discussion on realized prices. |
| |
• | Net cash provided by operating activities was $259.9 million for the three months ended June 30, 2019, compared with $171.4 million for the same period in 2018. The increase in net cash provided by operating activities for the three months ended June 30, 2019, was primarily the result of increased oil, gas, and NGL production, lower net production costs per BOE, and lower interest payments compared to the same period in 2018. The increase in net cash provided by operating activities was partially offset by decreased realized prices for oil, gas, and NGLs; however, these negative impacts were largely offset by a derivative settlement gain of $4.1 million during the second quarter of 2019, compared to a derivative settlement loss of $36.7 million during the same period in 2018. Please refer to Overview of Liquidity and Capital Resources and Comparison of Financial Results and Trends Between the Three Months and Six Months Ended June 30, 2019, and 2018 below for additional discussion. |
| |
• | We recorded net income of $50.4 million, or $0.45 per diluted share, for the three months ended June 30, 2019, compared with net income of $17.2 million, or $0.15 per diluted share, for the same period in 2018. The increase in net income for the three months ended June 30, 2019, was primarily the result of a net derivative gain of $79.7 million during the second quarter of 2019, compared to a net derivative loss of $63.7 million during the same period in 2018. The net derivative gain for the three months ended June 30, 2019, was partially offset by an increase in depletion, depreciation, amortization, and asset retirement obligation liability accretion (“DD&A”) expense of $54.6 million, and a decrease in net gain on divestiture activity of $39.2 million for the three months ended June 30, 2019, compared with the same period in 2018. Please refer to Comparison of Financial Results and Trends Between the Three Months and Six Months Ended June 30, 2019, and 2018 below for additional discussion regarding the components of net income (loss) for each of the periods presented. |
| |
• | Adjusted EBITDAX, a non-GAAP financial measure, for the three months ended June 30, 2019, was $263.0 million, compared with $225.0 million for the same period in 2018. The increase in the second quarter of 2019 compared with the same period in 2018 was primarily the result of a settlement gain on derivatives of $4.1 million during the second quarter of 2019, compared to a derivative settlement loss of $36.7 million during the same period in 2018. Please refer to Non-GAAP Financial Measures below for additional discussion, including our definition of adjusted EBITDAX and reconciliations to net income (loss) and net cash provided by operating activities. |
Operational Activities. In our Midland Basin program, we began the second quarter of 2019 with five drilling rigs and four completion crews. We added one drilling rig in April 2019, bringing our average number of drilling rigs to six for the second quarter. We released one completion crew in June 2019, ending the second quarter of 2019 with three completion crews. Drilling and completion activities within our RockStar and Sweetie Peck positions in the Midland Basin continue to focus primarily on delineating and developing the Lower and Middle Spraberry and Wolfcamp A and B shale intervals. For the full year 2019, we expect to average six drilling rigs and three completion crews in the Midland Basin and expect to allocate approximately 80 percent of our drilling and completion capital to our Midland Basin program.
In our South Texas program, we averaged one drilling rig and one completion crew during the second quarter of 2019. Drilling and completion activities in South Texas continue to focus on developing the Eagle Ford shale and testing additional intervals, including the Austin Chalk formation. Certain drilling and completion activities in the northern portion of our South Texas acreage position continue to be partially funded by a third party as part of a joint development agreement. For the full year 2019, we anticipate averaging one to two drilling rigs and one completion crew in South Texas and expect to allocate approximately 20 percent of our drilling and completion capital to this program.
The table below provides a quarterly summary of changes in our drilled but not completed well count and current year drilling and completion activity in our operated programs for the three and six months ended June 30, 2019: |
| | | | | | | | | | | | | | | | | |
| Midland Basin | | South Texas | | Total |
| Gross | | Net | | Gross | | Net | | Gross | | Net |
Wells drilled but not completed at December 31, 2018 | 61 |
| | 55 |
| | 29 |
| | 23 |
| | 90 |
| | 78 |
|
Wells drilled | 31 |
| | 28 |
| | 8 |
| | 7 |
| | 39 |
| | 35 |
|
Wells completed | (30 | ) | | (27 | ) | | (2 | ) | | (2 | ) | | (32 | ) | | (29 | ) |
Other (1) | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) | | — |
|
Wells drilled but not completed at March 31, 2019 | 62 |
| | 56 |
| | 34 |
| | 28 |
| | 96 |
| | 84 |
|
Wells drilled | 26 |
| | 25 |
| | 7 |
| | 3 |
| | 33 |
| | 28 |
|
Wells completed | (36 | ) | | (32 | ) | | (11 | ) | | (11 | ) | | (47 | ) | | (43 | ) |
Wells drilled but not completed at June 30, 2019 | 52 |
|
| 49 |
|
| 30 |
|
| 20 |
| | 82 |
| | 69 |
|
____________________________________________ | |
(1) | Includes adjustments related to normal business activities, including previously drilled wells that we no longer intend to complete and working interest changes for existing drilled but not completed wells. |
Costs Incurred in Oil and Gas Producing Activities. Costs incurred in oil and gas property acquisition, exploration, and development activities, whether capitalized or expensed, totaled $268.5 million and $590.5 million for the three and six months ended June 30, 2019, respectively, and were incurred in our Midland Basin and South Texas programs.
Production Results. The table below presents our production by product type for each of our areas of operation for the three months ended June 30, 2019, and 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Midland Basin | | South Texas | | Rocky Mountain (1) | | Total |
| Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, | | Three Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 |
Production: | | | | | | | | | | | | | | | |
Oil (MMBbl) | 5.1 |
| | 3.7 |
| | 0.3 |
| | 0.3 |
| | — |
| | 0.3 |
| | 5.4 |
| | 4.4 |
|
Gas (Bcf) | 8.5 |
| | 6.2 |
| | 19.8 |
| | 18.8 |
| | — |
| | 0.3 |
| | 28.3 |
| | 25.3 |
|
NGLs (MMBbl) | — |
| | — |
| | 2.3 |
| | 1.9 |
| | — |
| | — |
| | 2.3 |
| | 1.9 |
|
Equivalent (MMBOE) | 6.5 |
| | 4.8 |
| | 5.9 |
| | 5.4 |
| | — |
| | 0.4 |
| | 12.4 |
| | 10.5 |
|
Avg. daily equivalents (MBOE/d) | 72.0 |
| | 52.4 |
| | 64.6 |
| | 58.9 |
| | — |
| | 3.9 |
| | 136.5 |
| | 115.2 |
|
Relative percentage | 53 | % | | 46 | % | | 47 | % | | 51 | % | | — | % | | 3 | % | | 100 | % | | 100 | % |
____________________________________________
Note: Amounts may not calculate due to rounding.
| |
(1) | We divested all remaining producing assets in the Rocky Mountain region in the first half of 2018. As a result, there have been no production volumes from this region after the second quarter of 2018. |
The table below presents our production by product type for each of our areas of operation for the six months ended June 30, 2019, and 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Midland Basin | | South Texas | | Rocky Mountain (1) | | Total |
| Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 |
Production: | | | | | | | | | | | | | | | |
Oil (MMBbl) | 9.7 |
| | 7.0 |
| | 0.6 |
| | 0.7 |
| | — |
| | 0.9 |
| | 10.3 |
| | 8.6 |
|
Gas (Bcf) | 15.4 |
| | 11.8 |
| | 36.8 |
| | 37.5 |
| | — |
| | 1.2 |
| | 52.2 |
| | 50.5 |
|
NGLs (MMBbl) | — |
| | — |
| | 4.2 |
| | 3.5 |
| | — |
| | — |
| | 4.2 |
| | 3.6 |
|
Equivalent (MMBOE) | 12.2 |
| | 9.0 |
| | 10.9 |
| | 10.5 |
| | — |
| | 1.1 |
| | 23.1 |
| | 20.6 |
|
Avg. daily equivalents (MBOE/d) | 67.6 |
| | 49.9 |
| | 60.0 |
| | 57.9 |
| | — |
| | 6.2 |
| | 127.7 |
| | 113.9 |
|
Relative percentage | 53 | % | | 44 | % | | 47 | % | | 51 | % | | — | % | | 5 | % | | 100 | % | | 100 | % |
____________________________________________
Note: Amounts may not calculate due to rounding.
| |
(1) | We divested all remaining producing assets in the Rocky Mountain region in the first half of 2018. As a result, there have been no production volumes from this region after the second quarter of 2018. |
Please refer to A Three-Month and Six-Month Overview of Selected Production and Financial Information, Including Trends and Comparison of Financial Results and Trends Between the Three Months and Six Months Ended June 30, 2019, and 2018 below for discussion on production.
Oil, Gas, and NGL Prices
Our financial condition and the results of our operations are significantly affected by the prices we receive for our oil, gas, and NGL production, which can fluctuate dramatically. When we refer to realized oil, gas, and NGL prices below, the disclosed price represents the average realized price for the respective period, before the effects of derivative settlements, unless otherwise indicated. While quoted NYMEX oil and gas and OPIS NGL prices are generally used as a basis for comparison within our industry, the prices we receive are affected by quality, energy content, location, and transportation differentials for these products.
The following table summarizes commodity price data, as well as the effects of derivative settlements, for the second and first quarters of 2019 as well as the second quarter of 2018: |
| | | | | | | | | | | |
| For the Three Months Ended |
| June 30, 2019 | | March 31, 2019 | | June 30, 2018 |
Oil (per Bbl): | | | | | |
Average NYMEX contract monthly price | $ | 59.81 |
| | $ | 54.90 |
| | $ | 67.88 |
|
Realized price, before the effect of derivative settlements | $ | 56.04 |
| | $ | 49.47 |
| | $ | 61.02 |
|
Effect of oil derivative settlements | $ | (1.97 | ) | | $ | (0.28 | ) | | $ | (5.60 | ) |
Gas: | | | | | |
Average NYMEX monthly settle price (per MMBtu) | $ | 2.64 |
| | $ | 3.15 |
| | $ | 2.80 |
|
Realized price, before the effect of derivative settlements (per Mcf) | $ | 2.31 |
| | $ | 2.73 |
| | $ | 3.32 |
|
Effect of gas derivative settlements (per Mcf) | $ | 0.20 |
| | $ | (0.18 | ) | | $ | (0.03 | ) |
NGLs (per Bbl): | | | | | |
Average OPIS price (1) | $ | 22.23 |
| | $ | 26.28 |
| | $ | 33.10 |
|
Realized price, before the effect of derivative settlements | $ | 16.42 |
| | $ | 19.39 |
| | $ | 27.55 |
|
Effect of NGL derivative settlements | $ | 4.00 |
| | $ | 0.28 |
| | $ | (6.04 | ) |
____________________________________________ | |
(1) | Average OPIS price per barrel of NGL, historical or strip, assumes a composite barrel product mix of 37% Ethane, 32% Propane, 6% Isobutane, 11% Normal Butane, and 14% Natural Gasoline for all periods presented. This product mix represents the industry standard composite barrel and does not necessarily represent our product mix for NGL production. Realized prices reflect our actual product mix. |
We expect future prices for oil and NGLs to remain volatile. In addition to supply and demand fundamentals, as a global commodity, the price of oil is affected by real or perceived geopolitical risks in various regions of the world as well as the relative strength of the United States dollar compared to other currencies. NGL prices have trended down as an abundance of NGL volumes from increased drilling in liquid-rich areas have over supplied today’s market. New demand from petrochemical markets and exports have helped to balance the NGL supply.
We expect gas prices to remain near current levels in the near term due to the abundance of supply relative to demand. Demand from increased liquefied natural gas (“LNG”) exports and gas exports to Mexico are expected to help alleviate oversupply.
Please refer to A Three-Month and Six-Month Overview of Selected Production and Financial Information, Including Trends below for additional discussion on our realized prices for oil, gas, and NGLs.
The following table summarizes 12-month strip prices for NYMEX WTI oil, NYMEX Henry Hub gas, and OPIS NGLs (assuming the same composite NGL barrel product mix as discussed above) as of July 23, 2019, and June 30, 2019: |
| | | | | | | |
| As of July 23, 2019 | | As of June 30, 2019 |
NYMEX WTI oil (per Bbl) | $ | 56.36 |
| | $ | 57.66 |
|
NYMEX Henry Hub gas (per MMBtu) | $ | 2.45 |
| | $ | 2.45 |
|
OPIS NGLs (per Bbl) | $ | 21.55 |
| | $ | 22.14 |
|
We use financial derivative instruments as part of our financial risk management program. We have a financial risk management policy governing our use of derivatives. The amount of our production covered by derivative instruments is driven by the amount of debt on our balance sheet, the magnitude of capital commitments and long-term obligations we have in place, and our ability to enter into favorable derivative commodity contracts. With our current derivative contracts, we believe we have partially reduced our exposure to volatility in commodity prices and location differentials in the near term. Our use of costless collars for a portion of our derivatives allows us to participate in some of the upward movements in oil and gas prices while also setting a price floor for a portion of our oil and gas production.
Please refer to Note 10 - Derivative Financial Instruments in Part I, Item 1 of this report and to Commodity Price Risk in Overview of Liquidity and Capital Resources below for additional information regarding our oil, gas, and NGL derivatives.
Financial Results of Operations and Additional Comparative Data
The tables below provide information regarding selected production and financial information for the quarter ended June 30, 2019, and the immediately preceding three quarters. A detailed discussion follows. |
| | | | | | | | | | | | | | | |
| For the Three Months Ended |
| June 30, | | March 31, | | December 31, | | September 30, |
| 2019 | | 2019 | | 2018 | | 2018 |
| (in millions) |
Production (MMBOE) | 12.4 |
| | 10.7 |
| | 11.3 |
| | 12.0 |
|
Oil, gas, and NGL production revenue | $ | 406.9 |
| | $ | 340.5 |
| | $ | 392.5 |
| | $ | 458.4 |
|
Oil, gas, and NGL production expense | $ | 123.1 |
| | $ | 121.3 |
| | $ | 121.5 |
| | $ | 127.6 |
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | $ | 206.3 |
| | $ | 177.7 |
| | $ | 182.0 |
| | $ | 201.1 |
|
Exploration | $ | 10.9 |
| | $ | 11.3 |
| | $ | 14.3 |
| | $ | 13.1 |
|
General and administrative | $ | 30.9 |
| | $ | 32.1 |
| | $ | 30.4 |
| | $ | 29.5 |
|
Net income (loss) | $ | 50.4 |
| | $ | (177.6 | ) | | $ | 309.7 |
| | $ | (135.9 | ) |
____________________________________________ Note: Amounts may not calculate due to rounding.
Selected Performance Metrics |
| | | | | | | | | | | | | | | |
| For the Three Months Ended |
| June 30, | | March 31, | | December 31, | | September 30, |
| 2019 | | 2019 | | 2018 | | 2018 |
Average net daily production equivalent (MBOE per day) | 136.5 |
| | 118.7 |
| | 122.8 |
| | 130.2 |
|
Lease operating expense (per BOE) | $ | 4.16 |
| | $ | 5.20 |
| | $ | 4.98 |
| | $ | 4.41 |
|
Transportation costs (per BOE) | $ | 4.00 |
| | $ | 4.08 |
| | $ | 4.19 |
| | $ | 4.20 |
|
Production taxes as a percent of oil, gas, and NGL production revenue | 4.0 | % | | 4.1 | % | | 3.4 | % | | 4.1 | % |
Ad valorem tax expense (per BOE) | $ | 0.44 |
| | $ | 0.76 |
| | $ | 0.39 |
| | $ | 0.45 |
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion (per BOE) | $ | 16.61 |
| | $ | 16.63 |
| | $ | 16.10 |
| | $ | 16.78 |
|
General and administrative (per BOE) | $ | 2.49 |
| | $ | 3.00 |
| | $ | 2.69 |
| | $ | 2.46 |
|
____________________________________________ Note: Amounts may not calculate due to rounding.
A Three-Month and Six-Month Overview of Selected Production and Financial Information, Including Trends |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | Amount Change Between Periods | | Percent Change Between Periods | | For the Six Months Ended June 30, | | Amount Change Between Periods | | Percent Change Between Periods |
| 2019 | | 2018 | | | 2019 | | 2018 | |
Net production volumes: (1) | | | | | | | | | | | | | | | |
Oil (MMBbl) | 5.4 |
| | 4.4 |
| | 1.1 |
| | 24 | % | | 10.3 |
| | 8.6 |
| | 1.6 |
| | 19 | % |
Gas (Bcf) | 28.3 |
| | 25.3 |
| | 3.0 |
| | 12 | % | | 52.2 |
| | 50.5 |
| | 1.6 |
| | 3 | % |
NGLs (MMBbl) | 2.3 |
| | 1.9 |
| | 0.4 |
| | 20 | % | | 4.2 |
| | 3.6 |
| | 0.6 |
| | 16 | % |
Equivalent (MMBOE) | 12.4 |
| | 10.5 |
| | 1.9 |
| | 19 | % | | 23.1 |
| | 20.6 |
| | 2.5 |
| | 12 | % |
Average net daily production: (1) | | | | | | | | | | | | | | | |
Oil (MBbl per day) | 59.6 |
| | 47.9 |
| | 11.7 |
| | 24 | % | | 56.7 |
| | 47.6 |
| | 9.0 |
| | 19 | % |
Gas (MMcf per day) | 310.9 |
| | 278.3 |
| | 32.6 |
| | 12 | % | | 288.3 |
| | 279.3 |
| | 9.1 |
| | 3 | % |
NGLs (MBbl per day) | 25.1 |
| | 20.9 |
| | 4.2 |
| | 20 | % | | 23.0 |
| | 19.7 |
| | 3.2 |
| | 16 | % |
Equivalent (MBOE per day) | 136.5 |
| | 115.2 |
| | 21.3 |
| | 19 | % | | 127.7 |
| | 113.9 |
| | 13.8 |
| | 12 | % |
Oil, gas, and NGL production revenue (in millions): (1) | | | | | | | | | | | | | | | |
Oil production revenue | $ | 304.1 |
| | $ | 266.2 |
| | $ | 38.0 |
| | 14 | % | | $ | 543.2 |
| | $ | 527.2 |
| | $ | 16.0 |
| | 3 | % |
Gas production revenue | 65.2 |
| | 84.1 |
| | (18.8 | ) | | (22 | )% | | 130.3 |
| | 163.2 |
| | (32.8 | ) | | (20 | )% |
NGL production revenue | 37.5 |
| | 52.3 |
| | (14.9 | ) | | (28 | )% | | 73.8 |
| | 95.1 |
| | (21.3 | ) | | (22 | )% |
Total oil, gas, and NGL production revenue | $ | 406.9 |
| | $ | 402.6 |
| | $ | 4.3 |
| | 1 | % | | $ | 747.3 |
| | $ | 785.4 |
| | $ | (38.1 | ) | | (5 | )% |
Oil, gas, and NGL production expense (in millions): (1) | | | | | | | | | | | | | | | |
Lease operating expense | $ | 51.7 |
| | $ | 48.8 |
| | $ | 2.9 |
| | 6 | % | | $ | 107.3 |
| | $ | 99.0 |
| | $ | 8.3 |
| | 8 | % |
Transportation costs | 49.7 |
| | 46.9 |
| | 2.9 |
| | 6 | % | | 93.3 |
| | 93.8 |
| | (0.4 | ) | | — | % |
Production taxes | 16.1 |
| | 17.4 |
| | (1.3 | ) | | (7 | )% | | 30.1 |
| | 34.4 |
| | (4.3 | ) | | (12 | )% |
Ad valorem tax expense | 5.5 |
| | 4.3 |
| | 1.2 |
| | 27 | % | | 13.6 |
| | 11.1 |
| | 2.5 |
| | 23 | % |
Total oil, gas, and NGL production expense | $ | 123.1 |
| | $ | 117.4 |
| | $ | 5.7 |
| | 5 | % | | $ | 244.4 |
| | $ | 238.3 |
| | $ | 6.1 |
| | 3 | % |
Realized price (before the effect of derivative settlements): | | | | | | | | | | | | | | | |
Oil (per Bbl) | $ | 56.04 |
| | $ | 61.02 |
| | $ | (4.98 | ) | | (8 | )% | | $ | 52.95 |
| | $ | 61.14 |
| | $ | (8.19 | ) | | (13 | )% |
Gas (per Mcf) | $ | 2.31 |
| | $ | 3.32 |
| | $ | (1.01 | ) | | (30 | )% | | $ | 2.50 |
| | $ | 3.23 |
| | $ | (0.73 | ) | | (23 | )% |
NGLs (per Bbl) | $ | 16.42 |
| | $ | 27.55 |
| | $ | (11.13 | ) | | (40 | )% | | $ | 17.76 |
| | $ | 26.60 |
| | $ | (8.84 | ) | | (33 | )% |
Per BOE | $ | 32.75 |
| | $ | 38.40 |
| | $ | (5.65 | ) | | (15 | )% | | $ | 32.34 |
| | $ | 38.09 |
| | $ | (5.75 | ) | | (15 | )% |
Per BOE data: | | | | | | | | | | | | | | | |
Production costs: | | | | | | | | | | | | | | | |
Lease operating expense | $ | 4.16 |
| | $ | 4.66 |
| | $ | (0.50 | ) | | (11 | )% | | $ | 4.64 |
| | $ | 4.80 |
| | $ | (0.16 | ) | | (3 | )% |
Transportation costs | $ | 4.00 |
| | $ | 4.47 |
| | $ | (0.47 | ) | | (11 | )% | | $ | 4.04 |
| | $ | 4.55 |
| | $ | (0.51 | ) | | (11 | )% |
Production taxes | $ | 1.30 |
| | $ | 1.66 |
| | $ | (0.36 | ) | | (22 | )% | | $ | 1.30 |
| | $ | 1.67 |
| | $ | (0.37 | ) | | (22 | )% |
Ad valorem tax expense | $ | 0.44 |
| | $ | 0.41 |
| | $ | 0.03 |
| | 7 | % | | $ | 0.59 |
| | $ | 0.54 |
| | $ | 0.05 |
| | 9 | % |
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | $ | 16.61 |
| | $ | 14.48 |
| | $ | 2.13 |
| | 15 | % | | $ | 16.62 |
| | $ | 13.69 |
| | $ | 2.93 |
| | 21 | % |
General and administrative | $ | 2.49 |
| | $ | 2.76 |
| | $ | (0.27 | ) | | (10 | )% | | $ | 2.73 |
| | $ | 2.74 |
| | $ | (0.01 | ) | | — | % |
Derivative settlement gain (loss) (2) | $ | 0.32 |
| | $ | (3.49 | ) | | $ | 3.81 |
| | 109 | % | | $ | (0.04 | ) | | $ | (2.97 | ) | | $ | 2.93 |
| | 99 | % |
Earnings per share information: | | | | | | | | | | | | | | | |
Basic weighted-average common shares outstanding (in thousands) | 112,262 |
| | 111,701 |
| | 561 |
| | 1 | % | | 112,257 |
| | 111,698 |
| | 559 |
| | 1 | % |
Diluted weighted-average common shares outstanding (in thousands) | 112,932 |
| | 113,630 |
| | (698) |
| | (1 | )% | | 112,257 |
| | 113,267 |
| | (1,010 | ) | | (1 | )% |
Basic net income (loss) per common share | $ | 0.45 |
| | $ | 0.15 |
| | $ | 0.30 |
| | 200 | % | | $ | (1.13 | ) | | $ | 3.00 |
| | $ | (4.13 | ) | | (138 | )% |
Diluted net income (loss) per common share | $ | 0.45 |
| | $ | 0.15 |
| | $ | 0.30 |
| | 200 | % | | $ | (1.13 | ) | | $ | 2.95 |
| | $ | (4.08 | ) | | (138 | )% |
______________________________________ | |
(1) | Amount and percentage changes may not calculate due to rounding. |
| |
(2) | Derivative settlements for the three and six months ended June 30, 2019, and 2018, are included within the net derivative (gain) loss line item in the accompanying statements of operations. |
Average net equivalent daily production for the three and six months ended June 30, 2019, increased 19 percent and 12 percent, respectively, compared with the same periods in 2018. These results were primarily driven by the performance of our Midland Basin assets, which had increases in production volumes of 37 percent and 36 percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018. Our South Texas assets also had increased production volumes of 10 percent and four percent for the three and six months ended June 30, 2019, respectively. Increased production volumes from our Midland Basin and South Texas assets were partially offset as a result of the divestiture of our remaining producing assets in the Rocky Mountain region in the first half of 2018. For the full year 2019, we expect total production, as well as oil production as a percentage of our total product mix, to increase compared with 2018, primarily as a result of actual and anticipated production increases in our Midland Basin program. Currently, we expect production volumes from South Texas to remain flat year over year.
Below is a discussion of certain financial results, some of which are presented on a per BOE basis. We present this information on a per BOE basis because we believe it is an effective way to evaluate our performance relative to our peers and to identify and measure trends we believe may require additional analysis and discussion.
Our realized price before the effects of derivative settlements on a per BOE basis decreased 15 percent for each of the three and six months ended June 30, 2019, compared with the same periods in 2018. These decreases were primarily driven by lower commodity prices for oil, gas, and NGLs. In addition to lower commodity prices, regional differentials in the Midland Basin caused by tight takeaway capacity further affected realized prices. These differentials are expected to continue to affect our realized prices for oil and gas in the Midland Basin through the third quarter of 2019 when additional take-away capacity is expected to become available. In the first half of 2019, certain third-party midstream force majeure events negatively affected the price we received for our Midland Basin gas production. For the three and six months ended June 30, 2019, we recognized a gain of $0.32 per BOE and a loss of $0.04 per BOE, respectively, on the settlement of our derivative contracts. For the three and six months ended June 30, 2018, we recognized losses of $3.49 and $2.97 per BOE, respectively, on the settlement of our derivative contracts.
Lease operating expense (“LOE”) on a per BOE basis decreased 11 percent for the three months ended June 30, 2019, compared with the same period in 2018. This decrease was primarily driven by increased production volumes and a decrease in workover expense for the three months ended June 30, 2019, compared with the same period in 2018. For the six months ended June 30, 2019, LOE on a per BOE basis decreased three percent compared with the same period in 2018, as a result of increased production volumes for the six months ended June 30, 2019, compared with the same period in 2018. For the full year, we expect LOE on a per BOE basis to be flat in 2019 compared with 2018. We anticipate volatility in LOE on a per BOE basis as a result of changes in total production, changes in our overall production mix, timing of workover projects, and changes in industry activity and the effects this could have on service provider costs.
Transportation costs on a per BOE basis decreased 11 percent for each of the three and six months ended June 30, 2019, compared with the same periods in 2018. These decreases were driven primarily by an increase in the percentage of production generated from our Midland Basin assets, as these assets are subject to minimal transportation costs. We expect total transportation costs to fluctuate in line with changes in production from our South Texas program, as these assets incur the majority of our transportation costs. On a per BOE basis, we expect transportation costs to decrease in 2019, compared with 2018, as production from our Midland Basin assets becomes a larger portion of our total production, as production from these assets is typically sold at or near the wellhead, and therefore, incur minimal transportation costs.
Production taxes on a per BOE basis decreased 22 percent for each of the three and six months ended June 30, 2019, compared with the same periods in 2018. These decreases were primarily driven by the 15 percent decrease in realized price on a per BOE basis before the effects of derivative settlements for each of the three and six months ended June 30, 2019, compared with the same periods in 2018. Our overall production tax rate for each of the three and six months ended June 30, 2019, was 4.0 percent, compared to 4.3 percent and 4.4 percent for the three and six months ended June 30, 2018, respectively. The decrease in our production tax rate was primarily the result of divesting our producing assets in the Rocky Mountain region, which were subject to higher tax rates than our properties in Texas. We generally expect production tax expense to trend with oil, gas, and NGL production revenue on an absolute and per BOE basis. Product mix, the location of production, and incentives to encourage oil and gas development can also impact the amount of production tax we recognize.
Ad valorem tax expense on a per BOE basis increased seven percent and nine percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018, as a result of changes in our asset and production base and increases in the value attributed to our reserve volumes. We expect an increase in ad valorem tax expense on an absolute basis in 2019, compared with 2018. On a per BOE basis, we expect 2019 ad valorem tax expense to increase compared to 2018, but this increase could be partially offset by expected increases in production volumes in 2019 compared with 2018.
DD&A expense on a per BOE basis increased 15 percent and 21 percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018. These increases were driven by our continued focus on developing our oil producing assets in the Midland Basin, which have higher depletion rates than our primarily gas and NGL producing assets in South Texas. Our DD&A rate fluctuates as a result of impairments, divestiture activity, carrying cost funding and sharing arrangements with third parties, changes in our production mix, and changes in our total estimated proved reserve volumes. In general, we expect DD&A expense on a per BOE basis in 2019 to increase compared with 2018 as production from the Midland Basin continues to increase as a percentage of our total production.
General and administrative (“G&A”) expense on a per BOE basis decreased 10 percent for the three months ended June 30, 2019, compared with the same period in 2018, as a result of increased production volumes. G&A expense on a per BOE basis remained flat for the six months ended June 30, 2019, compared with the same period in 2018, as increased production volumes from our Midland Basin and South Texas assets were offset by a reduction in the amount of employee compensation that was reclassified to exploration expense. For the full year 2019, we expect total G&A expense to remain consistent with 2018. On a per BOE basis, we expect G&A expense to be slightly lower compared with 2018 as total production in 2019 is expected to increase from 2018.
Please refer to Comparison of Financial Results and Trends Between the Three Months and Six Months Ended June 30, 2019, and 2018 below for additional discussion on operating expenses.
Please refer to Note 9 - Earnings Per Share in Part I, Item 1 of this report for discussion of our basic and diluted net income (loss) per common share calculations.
Comparison of Financial Results and Trends Between the Three Months and Six Months Ended June 30, 2019, and 2018
Net equivalent production, production revenue, and production expense
The following table presents the regional changes in our net equivalent production, production revenue, and production expense between the three and six months ended June 30, 2019, and 2018: |
| | | | | | | | | | | | | | | | | | | | | |
| Net Equivalent Production Increase (Decrease) | | Production Revenue Increase (Decrease) | | Production Expense Increase (Decrease) |
| Three Months Ended | | Six Months Ended | | Three Months Ended | | Six Months Ended | | Three Months Ended | | Six Months Ended |
| (MBOE per day) | | (in millions) | | (in millions) |
Midland Basin | 19.5 |
| | 17.8 |
| | $ | 45.4 |
| | $ | 55.4 |
| | $ | 6.8 |
| | $ | 22.5 |
|
South Texas | 5.7 |
| | 2.2 |
| | (21.8 | ) | | (36.3 | ) | | 6.4 |
| | 6.9 |
|
Rocky Mountain (1) | (3.9 | ) | | (6.2 | ) | | (19.2 | ) | | (57.2 | ) | | (7.6 | ) | | (23.3 | ) |
Total | 21.3 |
| | 13.8 |
| | $ | 4.3 |
| | $ | (38.1 | ) | | $ | 5.7 |
| | $ | 6.1 |
|
__________________________________________ Note: Amounts may not calculate due to rounding.
| |
(1) | We divested our remaining producing assets in the Rocky Mountain region in the first half of 2018. As a result, there have been no production volumes from this region after the second quarter of 2018. |
As previously discussed, production on a net equivalent basis increased 19 percent and 12 percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018, as a result of increased production from our Midland Basin and South Texas assets. Oil, gas, and NGL production revenues increased one percent for the three months ended June 30, 2019, compared with the same period in 2018, primarily as a result of increased production volumes being offset by decreases in commodity prices. Oil, gas, and NGL production revenues decreased five percent for the six months ended June 30, 2019, compared with the same period in 2018, as a result of weaker commodity pricing and the divestiture of our remaining producing assets in the Rocky Mountain region in the first half of 2018, which were partially offset by increased production volumes from our Midland Basin and South Texas assets. Total production expense for the three and six months ended June 30, 2019, compared with the same periods in 2018, increased five percent and three percent, respectively, which was primarily a result of increased lease operating and ad valorem tax expenses, partially offset by decreased production taxes, as well as the divestiture of our remaining Rocky Mountain region assets, which had the highest average lifting costs in our portfolio. Production expense on a per BOE basis, however, decreased 12 percent and nine percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018, due to increased production volumes and lower operating costs per BOE. Please refer to A Three-Month and Six-Month Overview of Selected Production and Financial Information, Including Trends above for additional discussion, including trends on a per BOE basis.
Net gain on divestiture activity |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions) |
Net gain on divestiture activity | $ | 0.3 |
| | $ | 39.5 |
| | $ | 0.3 |
| | $ | 424.9 |
|
The $39.5 million net gain on divestiture activity recorded for the three months ended June 30, 2018, was primarily the result of a net gain recorded for the Halff East Divestiture partially offset by a loss recorded for the Divide County Divestiture. The $424.9 million net gain on divestiture activity recorded for the six months ended June 30, 2018, was primarily the result of an estimated net gain of $410.1 million recorded for the PRB Divestiture, which closed in the first quarter of 2018. Please refer to Note 3 - Divestitures, Assets Held for Sale, and Acquisitions in Part I, Item 1 of this report for additional discussion.
Depletion, depreciation, amortization, and asset retirement obligation liability accretion |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions) |
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | $ | 206.3 |
| | $ | 151.8 |
| | $ | 384.1 |
| | $ | 282.2 |
|
DD&A expense increased 36 percent for each of the three and six months ended June 30, 2019, compared with the same periods in 2018. The increase is directly related to the 37 percent and 36 percent increases in production volumes from our Midland Basin assets for the three and six months ended June 30, 2019, respectively, as these assets have higher depletion rates than our assets in South Texas.
Exploration |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions) |
Geological and geophysical expenses | $ | 0.4 |
| | $ | 2.5 |
| | $ | 0.8 |
| | $ | 3.9 |
|
Overhead and other expenses | 10.5 |
| | 11.6 |
| | 21.4 |
| | 23.9 |
|
Total | $ | 10.9 |
| | $ | 14.1 |
| | $ | 22.2 |
| | $ | 27.8 |
|
Exploration expense decreased 23 percent and 20 percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018. The decrease was primarily driven by a reduction in the amount of employee compensation reclassified to exploration expense as more employee time is being allocated to development activities, which is recognized as G&A expense. Additionally, spending on geological and geophysical activities decreased for the three and six months ended June 30, 2019, compared with the same periods in 2018. In 2019, we expect total exploration expense to be slightly lower compared with 2018; however, our expectations could change significantly depending on actual geological and geophysical studies performed and the potential for exploratory dry hole expense.
Impairment of proved properties and Abandonment and impairment of unproved properties |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions) |
Abandonment and impairment of unproved properties | $ | 12.4 |
| | $ | 11.9 |
| | $ | 18.8 |
| | $ | 17.6 |
|
There were no proved property impairments for the three or six months ended June 30, 2019 or 2018. Unproved property abandonment and impairment expense recorded for the three and six months ended June 30, 2019, and 2018 related to actual and anticipated lease expirations, as well as actual and anticipated losses on acreage due to title defects, changes in development plans, and other inherent acreage risks. We expect proved property impairments to occur more frequently in periods of declining or depressed commodity prices, and that the frequency of unproved property abandonments and impairments will fluctuate with the timing
of lease expirations or defects, unsuccessful exploration activities, and changing economics associated with decreases in commodity prices. Additionally, changes in drilling plans, downward engineering revisions, or unsuccessful exploration efforts may result in proved and unproved property impairments.
Future impairments of proved and unproved properties are difficult to predict; however, based on our commodity price assumptions as of July 23, 2019, we do not expect any material property impairments in the third quarter of 2019 resulting from commodity price impacts.
General and administrative
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions) |
General and administrative | $ | 30.9 |
| | $ | 28.9 |
| | $ | 63.0 |
| | $ | 56.6 |
|
G&A expense increased seven percent and 11 percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018. Please refer to the section A Three-Month and Six-Month Overview of Selected Production and Financial Information, Including Trends above for further discussion of G&A expense in total and on a per BOE basis.
Net derivative (gain) loss |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions) |
Net derivative (gain) loss | $ | (79.7 | ) | | $ | 63.7 |
| | $ | 97.4 |
| | $ | 71.3 |
|
We recognized a $177.1 million derivative loss in the first quarter of 2019 and a gain of $79.7 million in the second quarter of 2019. The loss in the first quarter of 2019 was primarily driven by a $172.1 million downward mark-to-market adjustment due to strengthening oil prices during the first three months of the year. For the six months ended June 30, 2019, derivative losses recognized in the first quarter were partially offset by a derivative gain of $79.7 million, as a result of a $75.6 million increase in the fair value of derivative contracts settling subsequent to June 30, 2019. The derivative gain recognized in the second quarter was primarily the result of weakening commodity prices during the period. In addition, there was a $4.1 million gain on derivative contracts that settled during the three months ended June 30, 2019.
We recognized a $63.7 million derivative loss for the three months ended June 30, 2018, due in part to a $59.3 million decrease in the fair value of contracts settling subsequent to June 30, 2018. Additionally, we recognized a $4.4 million loss on contracts that settled during the second quarter of 2018, which had a fair value of $32.2 million at March 31, 2018, and settled for a loss of $36.7 million. We recognized a $3.2 million loss on first quarter 2018 contract settlements and recorded a $4.4 million decrease to the fair value of remaining contracts as of March 31, 2018, resulting in a year-to-date net derivative loss of $71.3 million for the six months ended June 30, 2018.
Please refer to Note 10 - Derivative Financial Instruments in Part I, Item 1 of this report for additional information.
Interest expense
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions) |
Interest expense | $ | 39.6 |
| | $ | 41.7 |
| | $ | 77.6 |
| | $ | 84.7 |
|
Interest expense decreased five percent and eight percent for the three and six months ended June 30, 2019, respectively, compared with the same periods in 2018. The decrease was driven primarily by the redemption of our 6.50% Senior Notes due 2021 in the third quarter of 2018, which reduced interest expense related to debt during the first half of 2019 by $11.2 million compared with the same period in 2018. The decrease in interest expense on Senior Notes was partially offset by increased interest expense associated with borrowings against our credit facility in 2019. In 2018, we had no borrowings against the credit facility. As a result of our overall reduction in long-term debt, we expect interest expense related to our Senior Notes to be lower in 2019 compared with 2018; however, total interest expense will vary based on the timing and amount of borrowings against our credit facility throughout the remainder of
2019. Please refer to Note 5 - Long-Term Debt in Part I, Item I of this report and Overview of Liquidity and Capital Resources below for additional information.
Income tax (expense) benefit
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in millions, except tax rate) |
Income tax (expense) benefit | $ | (13.6 | ) | | $ | 0.9 |
| | $ | 32.4 |
| | $ | (98.1 | ) |
Effective tax rate | 21.2 | % | | (5.5 | )% | | 20.3 | % | | 22.7 | % |
The increase in the effective tax rate for the three months ended June 30, 2019, compared with the same period in 2018, was primarily due to the 2018 cumulative effect of a change in the highest marginal state rate resulting from the Divide County Divestiture that we completed in the second quarter of 2018. The negative tax rate for the three months ended June 30, 2018, was the result of a cumulative effect adjustment on the nominal pretax book income for that period.
The decrease in the effective tax rate for the six months ended June 30, 2019, compared with the same period in 2018, was primarily due to the differing effects of permanent items on a pretax loss in 2019 compared to pretax income in 2018. Excess tax deficiencies from share-based payment awards, limits to certain covered individual’s compensation, and other permanent expense items reduced the 2019 tax benefit rate. These same items increased the tax expense rate for the three months ended June 30, 2019, and the three and six months ended June 30, 2018. The reduction in the tax expense rate also reflects a cumulative effect in 2018 for divestitures and the impact of a correlative change to the Company’s state apportionment rate.
Please refer to Overview of Liquidity and Capital Resources below as well as Note 4 - Income Taxes in Part I, Item 1 of this report for additional discussion.
Overview of Liquidity and Capital Resources
Based on the current commodity price environment, we believe we have sufficient liquidity and capital resources to execute our business plan for the foreseeable future. We continue to manage the duration and level of our drilling and completion service commitments in order to maintain flexibility with regard to our activity level and capital expenditures.
Sources of Cash
We currently expect our 2019 capital program to be funded by cash flows from operations, cash that was on hand as of December 31, 2018, and borrowings under our credit facility. During the six months ended June 30, 2019, we generated $378.4 million of cash flows from operating activities. As of June 30, 2019, the remaining available borrowing capacity under our Credit Agreement provided $1.1 billion in liquidity.
Although we expect cash flows from these sources to be sufficient to fund our expected 2019 capital program, we may also elect to raise funds through new debt or equity offerings or from other sources of financing. Further, we may enter into additional carrying cost funding and sharing arrangements with third parties for certain exploration or development programs. Our borrowing base could be reduced as a result of lower commodity prices, divestitures of properties with proved reserves, or the issuance of additional debt securities. If we raise additional funds through the issuance of equity or convertible debt securities, the percentage ownership of our current stockholders could be diluted, and these newly-issued securities may have rights, preferences, or privileges senior to those of existing stockholders. Future downgrades in our credit ratings could make it more difficult or expensive for us to borrow additional funds. All of our sources of liquidity can be affected by the general conditions of the broader economy, force majeure events, and by fluctuations in commodity prices, operating costs, and volumes produced, all of which affect us and our industry.
We have no control over the market prices for oil, gas, or NGLs, although we may be able to influence the amount of our realized revenues from our oil, gas, and NGL sales through the use of derivative contracts as part of our commodity price risk management program. Please refer to Note 10 - Derivative Financial Instruments in Part I, Item 1 of this report for additional information about our oil, gas, and NGL derivative contracts currently in place and the timing of settlement of those contracts.
The enactment of the Tax Cuts and Jobs Act (the “2017 Tax Act”) reduced our highest marginal corporate tax rate for 2018 and future years from 35 percent to 21 percent, however future deductibility of interest expense may be limited. In general, we believe the enactment of the 2017 Tax Act will have a positive impact on our future operating cash flows.
Credit Agreement
Our Credit Agreement provides for a senior secured revolving credit facility with a maximum loan amount of $2.5 billion and is scheduled to mature on September 28, 2023. The maturity date could, however, occur earlier on August 16, 2022, if we have not completed certain repurchase, redemption, or refinancing activities associated with our 2022 Senior Notes, as outlined in the Credit Agreement. The borrowing base under the Credit Agreement is subject to regular, semi-annual redetermination, and considers the value of both our (a) proved oil and gas properties reflected in the most recent reserve report provided to our lenders under the Credit Agreement; and (b) commodity derivative contracts, each as determined by our lender group. On April 18, 2019, we entered into a First Amendment to the Credit Agreement with our lenders, and as part of the semi-annual borrowing base redetermination process, the borrowing base and aggregate lender commitments were increased to $1.6 billion and $1.2 billion, respectively. The increase in the borrowing base was primarily driven by the increased value of our estimated proved reserves at December 31, 2018. The next scheduled borrowing base redetermination date is October 1, 2019.
Our daily weighted-average credit facility debt balance was approximately $107.6 million and $60.1 million for the three and six months ended June 30, 2019. We did not have any credit facility debt activity in 2018. Cash flows provided by our operating activities, proceeds received from divestitures of properties, capital markets activities, and our capital expenditures all impact the amount we borrow under our credit facility.
We must comply with certain financial and non-financial covenants under the terms of the Credit Agreement, including covenants limiting dividend payments and requiring that we maintain certain financial ratios, as defined by the Credit Agreement. The financial covenants under the Credit Agreement require that our (a) total funded debt, as defined in the Credit Agreement, to adjusted EBITDAX ratio for the most recently ended four consecutive fiscal quarters (excluding the first three quarters which will use annualized adjusted EBITDAX), cannot be greater than 4.25 to 1.00 beginning with the quarter ended December 31, 2018 through and including the fiscal quarter ending December 31, 2019, and for each quarter ending thereafter, the ratio cannot be greater than 4.00 to 1.00; and (b) adjusted current ratio, as defined in the Credit Agreement, cannot be less than 1.0 to 1.0 as of the last day of any fiscal quarter. We were in compliance with all financial and non-financial covenants as of June 30, 2019, and through the filing of this report. Please refer to the caption Non-GAAP Financial Measures below for the calculation of adjusted EBITDAX and reconciliations of net income (loss) and net cash provided by operating activities to adjusted EBITDAX.
Weighted-Average Interest and Weighted-Average Borrowing Rates
Our weighted-average interest rate includes paid and accrued interest, fees on the unused portion of the aggregate commitment amount under the Credit Agreement, letter of credit fees, the non-cash amortization of deferred financing costs, and the non-cash amortization of the discount related to the Senior Convertible Notes. Our weighted-average borrowing rate includes paid and accrued interest only.
The following table presents our weighted-average interest rates and our weighted-average borrowing rates for the three and six months ended June 30, 2019, and 2018: |
| | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Weighted-average interest rate | 6.5 | % | | 6.4 | % | | 6.5 | % | | 6.5 | % |
Weighted-average borrowing rate | 5.7 | % | | 5.8 | % | | 5.8 | % | | 5.8 | % |
Our weighted-average interest rates and weighted average borrowing rates for the three and six months ended June 30, 2019, and 2018, are impacted by the timing of long-term debt issuances and redemptions, the average balance on our revolving credit facility under the Credit Agreement, and the fees paid on the unused portion of our aggregate commitment. Please refer to Note 5 - Long-Term Debt in Part I, Item 1 of this report for additional discussion.
Uses of Cash
We use cash for the development, exploration, and acquisition of oil and gas properties and for the payment of operating and general and administrative costs, income taxes, dividends, and debt obligations, including interest. Expenditures for the development, exploration, and acquisition of oil and gas properties are the primary use of our capital resources. During the six months ended June 30, 2019, we spent $576.1 million on capital expenditures. This amount differs from the costs incurred amount of $590.5 million for the six months ended June 30, 2019, as costs incurred is an accrual-based amount that also includes asset retirement obligations, geological and geophysical expenses, and exploration overhead amounts.
The amount and allocation of our future capital expenditures will depend upon a number of factors, including the number and size of acquisitions, our cash flows from operating, investing, and financing activities, and our ability to execute our development program. In addition, the impact of oil, gas, and NGL prices on investment opportunities, the availability of capital, and the timing and results of our exploration and development activities may lead to changes in funding requirements for future
development. We periodically review our capital expenditure budget to assess changes in current and projected cash flows, acquisition and divestiture activities, debt requirements, and other factors.
We may from time to time repurchase certain amounts of our outstanding debt securities for cash, through exchanges for other securities, or a combination of both. Such repurchases or exchanges may be made in open market transactions, privately negotiated transactions, or otherwise. Any such repurchases or exchanges will depend on prevailing market conditions, our liquidity requirements, contractual restrictions, compliance with securities laws, and other factors. The amounts involved in any such transaction may be material. Repurchases or exchanges are reviewed as part of the allocation of our capital. Please refer to Note 5 - Long-Term Debt in Part I, Item 1 of this report for additional discussion. As part of our strategy for 2019, we will continue to focus on improving our debt metrics.
As of the filing of this report, we could repurchase up to 3,072,184 shares of our common stock under our stock repurchase program, subject to the approval of our Board of Directors. Shares may be repurchased from time to time in the open market, or in privately negotiated transactions, subject to market conditions and other factors, including certain provisions of our Credit Agreement, the indentures governing our Senior Notes, the indenture governing our Senior Convertible Notes, compliance with securities laws, and the terms and provisions of our stock repurchase program. Our Board of Directors periodically reviews this program as part of the allocation of our capital. During the six months ended June 30, 2019, we did not repurchase any shares of our common stock, and we currently do not plan to repurchase any outstanding shares of our common stock during the remainder of 2019.
Analysis of Cash Flow Changes Between the Six Months Ended June 30, 2019, and 2018
The following tables present changes in cash flows between the six months ended June 30, 2019, and 2018, for our operating, investing, and financing activities. The analysis following each table should be read in conjunction with our accompanying condensed consolidated statements of cash flows in Part I, Item 1 of this report.
Operating activities
|
| | | | | | | | | | | |
| For the Six Months Ended June 30, | | Amount Change Between Periods |
| 2019 | | 2018 | |
| (in millions) |
Net cash provided by operating activities | $ | 378.4 |
| | $ | 311.5 |
| | $ | 66.9 |
|
Cash received from oil, gas, and NGL production revenues, net of transportation costs and production taxes, including derivative cash settlements, increased $53.7 million for the six months ended June 30, 2019, compared with the same period in 2018, primarily as a result of increased cash flows from derivative cash settlements. This increase was partially offset by cash paid for LOE and ad valorem taxes, which increased $17.0 million for the six months ended June 30, 2019, compared with the same period in 2018. Cash paid for interest decreased $10.2 million for the six months ended June 30, 2019, compared with the same period in 2018, due to the redemption and repurchase of certain senior notes in the third quarter of 2018, partially offset by increased interest paid on credit facility borrowings during the six months ended June 30, 2019. Net cash provided by operating activities is also affected by working capital changes and the timing of cash receipts and disbursements.
Investing activities |
| | | | | | | | | | | |
| For the Six Months Ended June 30, | | Amount Change Between Periods |
| 2019 | | 2018 | |
| (in millions) |
Net cash used in investing activities | $ | (563.3 | ) | | $ | (5.7 | ) | | $ | (557.6 | ) |
The increase in cash used in investing activities for the six months ended June 30, 2019, compared with the same period in 2018, is largely due to a decrease in proceeds from the sale of oil and gas properties of $729.7 million partially offset by a decrease in capital expenditures of $147.2 million, and a decrease in cash paid to acquire proved and unproved oil and gas properties of $24.9 million.
Financing activities
|
| | | | | | | | | | | |
| For the Six Months Ended June 30, | | Amount Change Between Periods |
| 2019 | | 2018 | |
| (in millions) |
Net cash provided by (used in) financing activities | $ | 113.3 |
| | $ | (3.8 | ) | | $ | 117.1 |
|
The increase in cash provided by (used in) financing activities for the six months ended June 30, 2019, compared with the same period in 2018, is due to an increase in net borrowings under our credit facility of $118.0 million.
Interest Rate Risk
We are exposed to market risk due to the floating interest rate associated with any outstanding balance on our revolving credit facility. As of June 30, 2019, we had a $118.0 million balance on our credit facility. Our Credit Agreement allows us to fix the interest rate for all or a portion of the principal balance of our revolving credit facility for a period up to six months. To the extent that the interest rate is fixed, interest rate changes will affect the credit facility’s fair market value but will not impact results of operations or cash flows. Conversely, for the portion of the credit facility that has a floating interest rate, interest rate changes will not affect the fair market value but will impact future results of operations and cash flows. Changes in interest rates do not impact the amount of interest we pay on our fixed-rate Senior Notes or fixed-rate Senior Convertible Notes but can impact their fair market values. As of June 30, 2019, our outstanding principal amount of fixed-rate debt totaled $2.6 billion and our floating-rate debt outstanding totaled $118.0 million. Please refer to Note 11 - Fair Value Measurements in Part I, Item 1 of this report for additional discussion on the fair values of our Senior Notes and Senior Convertible Notes.
Commodity Price Risk
The prices we receive for our oil, gas, and NGL production directly impact our revenue, profitability, access to capital, and future rate of growth. Oil, gas, and NGL prices are subject to wide fluctuations in response to changes in supply and demand and other factors that are typically beyond our control. The markets for oil, gas, and NGLs have been volatile, especially over the last several years, and these markets will likely continue to be volatile in the future. Based on our production for the six months ended June 30, 2019, a 10 percent decrease in our average realized oil, gas, and NGL prices, before the effects of derivative settlements, would have reduced our oil, gas, and NGL production revenues by approximately $54.3 million, $13.0 million, and $7.4 million, respectively. If commodity prices had been 10 percent lower, our net derivative settlements for the six months ended June 30, 2019, would have offset the declines in oil, gas, and NGL production revenue by approximately $37.1 million.
We enter into commodity derivative contracts in order to reduce the risk of fluctuations in commodity prices. The fair value of our commodity derivative contracts is largely determined by estimates of the forward curves of the relevant price indices. As of June 30, 2019, a 10 percent increase or decrease in the forward curves associated with our oil, gas, and NGL commodity derivative instruments would have changed our net derivative positions for these products by approximately $107.7 million, $12.6 million, and $7.1 million, respectively.
Off-Balance Sheet Arrangements
As part of our ongoing business, we have not participated in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (“SPEs”), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
We evaluate our transactions to determine if any variable interest entities exist. If we determine that we are the primary beneficiary of a variable interest entity, that entity is consolidated into our consolidated financial statements. We have not been involved in any unconsolidated SPE transactions during the six months ended June 30, 2019, or through the filing of this report.
Critical Accounting Policies and Estimates
Please refer to the corresponding section in Part II, Item 7 and to Note 1 - Summary of Significant Accounting Policies included in Part II, Item 8 of our 2018 Form 10-K for discussion of our accounting policies and estimates.
New Accounting Pronouncements
Please refer to Note 1 - Summary of Significant Accounting Policies under Part I, Item 1 of this report for new accounting pronouncements.
Non-GAAP Financial Measures
Adjusted EBITDAX represents net income (loss) before interest expense, interest income, income taxes, depletion, depreciation, amortization and asset retirement obligation liability accretion expense, exploration expense, property abandonment and impairment expense, non-cash stock-based compensation expense, derivative gains and losses net of settlements, gains and losses on divestitures, and certain other items. Adjusted EBITDAX excludes certain items that we believe affect the comparability of operating results and can exclude items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. Adjusted EBITDAX is a non-GAAP measure that we present because we believe it provides useful additional information to investors and analysts, as a performance measure, for analysis of our ability to internally generate funds for exploration, development, acquisitions, and to service debt. We are also subject to financial covenants under our Credit Agreement based on adjusted EBITDAX ratios as further described in the Credit Agreement section in Overview of Liquidity and Capital Resources above. In addition, adjusted EBITDAX is widely used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in the oil and gas exploration and production industry, and many investors use the published research of industry research analysts in making investment decisions. Adjusted EBITDAX should not be considered in isolation or as a substitute for net income (loss), income (loss) from operations, net cash provided by operating activities, or other profitability or liquidity measures prepared under GAAP. Because adjusted EBITDAX excludes some, but not all items that affect net income (loss) and may vary among companies, the adjusted EBITDAX amounts presented may not be comparable to similar metrics of other companies. Our credit facility provides a material source of liquidity for us. Under the terms of our Credit Agreement, if we failed to comply with the covenants that establish a maximum permitted ratio of total funded debt, as defined in the Credit Agreement, to adjusted EBITDAX, we would be in default, an event that would prevent us from borrowing under our credit facility and would therefore materially limit our sources of liquidity. In addition, if we are in default under our credit facility and are unable to obtain a waiver of that default from our lenders, lenders under that facility and under the indentures governing our outstanding Senior Notes and Senior Convertible Notes would be entitled to exercise all of their remedies for default.
The following table provides reconciliations of our net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to adjusted EBITDAX (non-GAAP) for the periods presented: |
| | | | | | | | | | | | | | | |
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Net income (loss) (GAAP) | $ | 50,388 |
| | $ | 17,197 |
| | $ | (127,180 | ) | | $ | 334,598 |
|
Interest expense | 39,627 |
| | 41,654 |
| | 77,607 |
| | 84,739 |
|
Income tax expense (benefit) | 13,590 |
| | (901 | ) | | (32,448 | ) | | 98,090 |
|
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | 206,330 |
| | 151,765 |
| | 384,076 |
| | 282,238 |
|
Exploration (1) | 9,586 |
| | 12,867 |
| | 19,729 |
| | 25,278 |
|
Abandonment and impairment of unproved properties | 12,417 |
| | 11,935 |
| | 18,755 |
| | 17,560 |
|
Stock-based compensation expense | 6,154 |
| | 5,264 |
| | 11,992 |
| | 10,676 |
|
Net derivative (gain) loss | (79,655 | ) | | 63,749 |
| | 97,426 |
| | 71,278 |
|
Derivative settlement gain (loss) | 4,090 |
| | (36,665 | ) | | (879 | ) | | (61,193 | ) |
Net gain on divestiture activity | (262 | ) | | (39,501 | ) | | (323 | ) | | (424,870 | ) |
Other, net | 691 |
| | (2,412 | ) | | 695 |
| | (3,254 | ) |
Adjusted EBITDAX (non-GAAP) | 262,956 |
|
| 224,952 |
| | 449,450 |
| | 435,140 |
|
Interest expense | (39,627 | ) |
| (41,654 | ) | | (77,607 | ) | | (84,739 | ) |
Income tax (expense) benefit | (13,590 | ) |
| 901 |
| | 32,448 |
| | (98,090 | ) |
Exploration (1) | (9,586 | ) |
| (12,867 | ) | | (19,729 | ) | | (25,278 | ) |
Amortization of debt discount and deferred financing costs | 3,844 |
| | 3,884 |
| | 7,633 |
| | 7,750 |
|
Deferred income taxes | 13,766 |
| | (861 | ) | | (33,237 | ) | | 97,505 |
|
Other, net | 552 |
| | 2,637 |
| | (1,982 | ) | | 952 |
|
Net change in working capital | 41,613 |
| | (5,609 | ) | | 21,454 |
| | (21,722 | ) |
Net cash provided by operating activities (GAAP) | $ | 259,928 |
|
| $ | 171,383 |
| | $ | 378,430 |
| | $ | 311,518 |
|
____________________________________________
| |
(1) | Stock-based compensation expense is a component of exploration expense and general and administrative expense on the accompanying statements of operations. Therefore, the exploration line items shown in the reconciliation above will vary from the amount shown on the accompanying statements of operations for the component of stock-based compensation expense recorded to exploration expense. |
Cautionary Information about Forward-Looking Statements
This Report on Form 10-Q (“Form 10-Q”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical facts, included in this report that address activities, events, or developments with respect to our financial condition, results of operations, or economic performance that we expect, believe, or anticipate will or may occur in the future, or that address plans and objectives of management for future operations, are forward-looking statements. The words “anticipate,” “assume,” “believe,” “budget,” “estimate,” “expect,” “forecast,” “intend,” “pending,” “plan,” “project,” “target,” “will,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements appear throughout this report, and include statements about such matters as:
| |
• | the amount and nature of future capital expenditures and the availability of liquidity and capital resources to fund capital expenditures; |
| |
• | any changes to the borrowing base or aggregate lender commitments under our Credit Agreement; |
| |
• | our outlook on future oil, gas, and NGL prices, well costs, service costs, and general and administrative costs; |
| |
• | the drilling of wells and other exploration and development activities and plans by us, our joint development partners, and/or other third-party operators, as well as possible or expected acquisitions or divestitures; |
| |
• | the possible divestiture or farm-down of, or joint venture relating to, certain properties; |
| |
• | proved reserve estimates and the estimates of both future net revenues and the present value of future net revenues associated with those reserve estimates; |
| |
• | future oil, gas, and NGL production estimates; |
| |
• | cash flows, anticipated liquidity, interest and related debt service expenses, changes in the Company’s effective tax rate, and the future repayment of debt; |
| |
• | business strategies and other plans and objectives for future operations, including plans for expansion and growth of operations or to defer capital investment, plans with respect to future dividend payments, and our outlook on our future financial condition or results of operations; and |
| |
• | other similar matters, such as those discussed in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section in Part I, Item 2 of this report. |
Our forward-looking statements are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments, and other factors that we believe are appropriate under the circumstances. These statements are subject to a number of known and unknown risks and uncertainties, which may cause our actual results and performance to be materially different from any future results or performance expressed or implied by the forward-looking statements. Some of these risks are described in the Risk Factors section in Part I, Item 1A of our 2018 Form 10-K, and include without limitation such factors as:
| |
• | domestic and foreign supply of oil, natural gas, and NGLs; |
| |
• | the volatility of oil, gas, and NGL prices, and the effect it may have on our profitability, financial condition, cash flows, access to capital, and ability to grow production volumes and/or proved reserves; |
| |
• | weakness in economic conditions, consumer demand, and uncertainty in financial markets; |
| |
• | our ability to replace reserves in order to sustain production; |
| |
• | our ability to raise the substantial amount of capital required to develop and/or replace our reserves; |
| |
• | our ability to compete against competitors that have greater financial, technical, and human resources; |
| |
• | our ability to attract and retain key personnel; |
| |
• | the imprecise estimations of our actual quantities and present value of proved oil, gas, and NGL reserves, and that development of our proved undeveloped reserves may take longer and may require greater capital expenditures than we anticipate; |
| |
• | the uncertainty in evaluating recoverable reserves and estimating expected benefits or liabilities; |
| |
• | the possibility that exploration and development drilling may not result in commercially producible reserves; |
| |
• | our limited control over activities on outside-operated properties; |
| |
• | our reliance on the skill, expertise and availability of third-party service providers and equipment for our operated activities; |
| |
• | the possibility that title to properties in which we claim an interest may be defective; |
| |
• | our planned drilling in existing or emerging resource plays using some of the latest available horizontal drilling and completion techniques is subject to drilling and completion risks and may not meet our expectations for reserves or production; |
| |
• | the uncertainties associated with acquisitions, divestitures, joint ventures, farm-downs, farm-outs and similar transactions with respect to certain assets, including our success in integrating new assets, and whether such transactions will be consummated or completed in the form or timing and for the value that we anticipate; |
| |
• | the uncertainties associated with enhanced recovery methods; |
| |
• | our commodity derivative contracts expose us to counterparty credit risk and may result in financial losses or may limit the prices we receive for oil, gas, and NGL sales; |
| |
• | the inability of one or more of our service providers, customers, or contractual counterparties to meet their obligations; |
| |
• | our ability to deliver required quantities of oil, gas, NGL, or water to contractual counterparties; |
| |
• | price declines or unsuccessful exploration efforts resulting in write-downs of our asset carrying values; |
| |
• | the impact that depressed oil, gas, or NGL prices could have on our borrowing capacity under our Credit Agreement; |
| |
• | the possibility our amount of debt may limit our ability to obtain financing for acquisitions, make us more vulnerable to adverse economic conditions, and make it more difficult for us to make payments on our debt; |
| |
• | the possibility that covenants in our Credit Agreement or the indentures governing the Senior Notes and Senior Convertible Notes may limit our discretion in the operation of our business, prohibit us from engaging in beneficial transactions or lead to the accelerated payment of our debt; |
| |
• | the possibility of security threats, including terrorist attacks and cybersecurity attacks and breaches, against, or otherwise impacting, our facilities and systems; |
| |
• | operating and environmental risks and hazards that could result in substantial losses; |
| |
• | the impact of extreme weather conditions, laws and regulations, and lease stipulations on our ability to conduct drilling activities; |
| |
• | our ability to acquire adequate supplies of water and dispose of or recycle water we use at a reasonable cost in accordance with environmental and other applicable rules; |
| |
• | complex laws and regulations, including environmental regulations, that result in substantial costs, delays, and other risks; |
| |
• | the availability and capacity of gathering, transportation, processing, and/or refining facilities; |
| |
• | our ability to sell and/or receive market prices for our oil, gas, and NGLs; |
| |
• | new technologies may cause our current exploration and drilling methods to become obsolete; and |
| |
• | litigation, environmental matters, the potential impact of legislation and government regulations, and the use of management estimates regarding such matters. |
We caution you that forward-looking statements are not guarantees of future performance and actual results or performance may be materially different from those expressed or implied in the forward-looking statements. The forward-looking statements in this report speak as of the filing of this report. Although we may from time to time voluntarily update our prior forward-looking statements, we disclaim any commitment to do so except as required by securities laws.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required by this item is provided under the captions Interest Rate Risk and Commodity Price Risk in Item 2 above, as well as under the section entitled Summary of Oil, Gas, and NGL Derivative Contracts in Place under Note 10 - Derivative Financial Instruments in Part I, Item 1 of this report and is incorporated herein by reference. Please also refer to the information under Interest Rate Risk and Commodity Price Risk in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2018 Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain a system of disclosure controls and procedures that are designed to reasonably ensure that information required to be disclosed in our SEC reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and to reasonably ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) (“Disclosure Controls”) will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. We monitor our Disclosure Controls and make modifications as necessary; our intent in this regard is that the Disclosure Controls will be modified as systems change and conditions warrant.
An evaluation of the effectiveness of the design and operation of our Disclosure Controls was performed as of the end of the period covered by this report. This evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our Disclosure Controls are effective at a reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There have been no changes during the second quarter of 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we may be involved in litigation relating to claims arising out of our business and operations in the normal course of business. As of the filing of this report, no legal proceedings are pending against us that we believe individually or collectively are expected to have a materially adverse effect upon our financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors as previously disclosed in our 2018 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information about purchases made by us and any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Exchange Act) during the three months ended June 30, 2019, of shares of our common stock, which is the sole class of equity securities registered by us pursuant to Section 12 of the Exchange Act:
|
| | | | | | | | | |
PURCHASES OF EQUITY SECURITIES BY ISSUER AND AFFILIATED PURCHASERS |
Period | Total Number of Shares Purchased (1) | Weighted Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Maximum Number of Shares that May Yet Be Purchased Under the Program (2) |
04/01/2019 - 04/30/2019 | — |
| $ | — |
| — |
| 3,072,184 |
|
05/01/2019 - 05/31/2019 | 154 |
| $ | 14.91 |
| — |
| 3,072,184 |
|
06/01/2019 - 06/30/2019 | — |
| $ | — |
| — |
| 3,072,184 |
|
Total: | 154 |
| $ | 14.91 |
| — |
| 3,072,184 |
|
____________________________________________
| |
(1) | All shares purchased by us in the second quarter of 2019 were to offset tax withholding obligations that occurred upon the delivery of outstanding shares underlying RSUs issued under the terms of award agreements granted under the Equity Incentive Compensation Plan. |
| |
(2) | In July 2006, our Board of Directors approved an increase in the number of shares that may be repurchased under the original August 1998 authorization to 6,000,000 as of the effective date of the resolution. Accordingly, as of the filing of this report, subject to the approval of our Board of Directors, we may repurchase up to 3,072,184 shares of common stock on a prospective basis. The shares may be repurchased from time to time in open market transactions or privately negotiated transactions, subject to market conditions and other factors, including certain provisions of our Credit Agreement, the indentures governing our Senior Notes and Senior Convertible Notes, and compliance with securities laws. Stock repurchases may be funded with existing cash balances, internal cash flows, or borrowings under our Credit Agreement. The stock repurchase program may be suspended or discontinued at any time. |
Our payment of cash dividends to our stockholders is subject to certain covenants under the terms of our Credit Agreement, Senior Notes, and Senior Convertible Notes. Based on our current performance, we do not anticipate that any of these covenants will limit our payment of dividends at our current rate for the foreseeable future if any dividends are declared by our Board of Directors.
ITEM 6. EXHIBITS
The following exhibits are filed or furnished with or incorporated by reference into this report: |
| | |
Exhibit Number | | Description |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
101.INS | | Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH* | | Inline XBRL Schema Document |
101.CAL* | | Inline XBRL Calculation Linkbase Document |
101.LAB* | | Inline XBRL Label Linkbase Document |
101.PRE* | | Inline XBRL Presentation Linkbase Document |
101.DEF* | | Inline XBRL Taxonomy Extension Definition Linkbase Document |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.INS) |
_____________________________________ |
| | | |
| * | | Filed with this report. |
| ** | | Furnished with this report. |
| † | | Exhibit constitutes a management contract or compensatory plan or agreement. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | |
| SM ENERGY COMPANY |
| | |
August 2, 2019 | By: | /s/ JAVAN D. OTTOSON |
| | Javan D. Ottoson |
| | President and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
August 2, 2019 | By: | /s/ A. WADE PURSELL |
| | A. Wade Pursell |
| | Executive Vice President and Chief Financial Officer |
| | (Principal Financial Officer) |
| | |
August 2, 2019 | By: | /s/ PATRICK A. LYTLE |
| | Patrick A. Lytle |
| | Controller and Assistant Secretary |
| | (Principal Accounting Officer) |