CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|||||||||
Cash flows from operating activities: | ||||||||||||
Net income | $ 240,523 | $ 222,343 | $ 582,015 | $ 570,769 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depletion, depreciation, amortization, and asset retirement obligation liability accretion | 202,942 | 189,353 | 548,781 | 501,374 | ||||||||
Stock-based compensation expense | 17,393 | 14,519 | ||||||||||
Net derivative (gain) loss | (86,283) | 75,355 | (70,256) | 12,352 | ||||||||
Net derivative settlement gain | 46,288 | 20,398 | ||||||||||
Amortization of deferred financing costs | 4,925 | 4,114 | ||||||||||
Deferred income taxes | 45,615 | (51,075) | 116,522 | 43,171 | ||||||||
Other, net | (25,590) | (11,489) | ||||||||||
Net change in working capital | (15,433) | (57,329) | ||||||||||
Net cash provided by operating activities | 1,204,645 | 1,097,879 | ||||||||||
Cash flows from investing activities: | ||||||||||||
Capital expenditures | (957,156) | (766,756) | ||||||||||
Acquisition of proved and unproved oil and gas properties | (836) | (109,318) | ||||||||||
Other, net | 80 | 657 | ||||||||||
Net cash used in investing activities | (957,912) | (875,417) | ||||||||||
Cash flows from financing activities: | ||||||||||||
Debt issuance costs related to credit facility | (2,378) | 0 | ||||||||||
Net proceeds from Senior Notes | 1,477,032 | 0 | ||||||||||
Cash paid to repurchase Senior Notes | 349,118 | 0 | ||||||||||
Repurchase of common stock | (83,991) | (205,246) | ||||||||||
Dividends paid | (62,136) | (54,167) | ||||||||||
Net proceeds from sale of common stock | 1,844 | 1,815 | ||||||||||
Net share settlement from issuance of stock awards | (6,837) | (7,882) | ||||||||||
Net cash provided by (used in) financing activities | 974,416 | (265,480) | ||||||||||
Net change in cash, cash equivalents, and restricted cash | 1,221,149 | (43,018) | ||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 616,164 | 444,998 | ||||||||||
Cash, cash equivalents, and restricted cash at end of period | 1,837,313 | 401,980 | 1,837,313 | 401,980 | ||||||||
Supplemental Cash Flow Information - Operating activities: | ||||||||||||
Cash paid for interest, net of capitalized interest | (83,130) | [1] | (77,514) | |||||||||
Net cash paid for income taxes | (7,623) | (6,176) | ||||||||||
Debt Related Commitment Fees and Debt Issuance Costs | 9,000 | |||||||||||
Supplemental Cash Flow Information - Investing activities: | ||||||||||||
Changes in capital expenditure accruals | (33,187) | 35,683 | ||||||||||
Supplemental Cash Flow Information - Non-cash Financing Activities | ||||||||||||
Non-cash financing activities (2) | [2] | |||||||||||
Cash and cash equivalents | 1,735,313 | 401,980 | 1,735,313 | 401,980 | ||||||||
Restricted cash (2) | 102,000 | [3] | 0 | 102,000 | [3] | 0 | ||||||
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | $ 1,837,313 | $ 401,980 | $ 1,837,313 | $ 401,980 | ||||||||
|
X | ||||||||||
- Definition The cash portion of the gain (loss) recorded on derivative instruments. No definition available.
|
X | ||||||||||
- Definition Increase (decrease) in capital expenditure accruals and other No definition available.
|
X | ||||||||||
- Definition Non-cash Financing Activities Text No definition available.
|
X | ||||||||||
- Definition Supplemental Cash Flow Information - Investing Activities [Abstract] No definition available.
|
X | ||||||||||
- Definition Supplemental Cash Flow Information - Non-cash Financing Activities No definition available.
|
X | ||||||||||
- Definition Supplemental Cash Flow Information - Operating Activities [Abstract] No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of amortization expense attributable to debt discount (premium) and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; attributable to disposal group, including, but not limited to, discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Represents the charge against earnings during the period for commitment fees and debt issuance expenses. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow for the extinguishment of long-term borrowing, with the highest claim on the assets of the entity in case of bankruptcy or liquidation, before its maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period of all assets and liabilities used in operating activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash (inflow) outflow from investing activities classified as other. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The cash outflow to reacquire common stock during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow in the form of ordinary dividends to common shareholders of the parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The cash outflow to purchase long lived physical asset for use in the normal oil and gas operations and to purchase mineral interests in oil and gas properties not intended for resale. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow for exploration and development of oil and gas properties. It includes cash payments related to development of oil and gas wells drilled at previously untested geologic structures (to determine the presence of oil or gas) and wells drilled at sites where the presence of oil or gas has already been established (to extract the oil or gas). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash inflow from the additional capital contribution to the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of cash inflow from long-term debt, finance lease obligation, and mandatorily redeemable capital security. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of cash restricted as to withdrawal or usage, classified as noncurrent. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of depreciation, depletion, amortization, and accretion charged to expense in oil- and gas-producing activities. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of noncash expense for share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|